XML 23 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Basis Of Presentation And Consolidation (Consolidated Statements Of Income) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Service revenues $ 32,242us-gaap_SalesRevenueServicesNet $ 32,870us-gaap_SalesRevenueServicesNet [1] $ 64,299us-gaap_SalesRevenueServicesNet $ 64,615us-gaap_SalesRevenueServicesNet [1]
Product revenues 5,897us-gaap_SalesRevenueGoodsNet 6,184us-gaap_SalesRevenueGoodsNet [1] 11,387us-gaap_SalesRevenueGoodsNet 12,586us-gaap_SalesRevenueGoodsNet [1]
Net revenues 38,139us-gaap_Revenues 39,054us-gaap_Revenues [1] 75,686us-gaap_Revenues 77,201us-gaap_Revenues [1]
Costs and expenses:        
Cost of Services 16,158us-gaap_CostOfServices 15,155us-gaap_CostOfServices [1] 31,792us-gaap_CostOfServices 30,165us-gaap_CostOfServices [1]
Cost of Goods Sold 2,453us-gaap_CostOfGoodsSold 3,177us-gaap_CostOfGoodsSold [1] 4,570us-gaap_CostOfGoodsSold 6,552us-gaap_CostOfGoodsSold [1]
Total cost of sales 18,611us-gaap_CostOfRevenue 18,332us-gaap_CostOfRevenue [1] 36,362us-gaap_CostOfRevenue 36,717us-gaap_CostOfRevenue [1]
Gross profit 19,528us-gaap_GrossProfit 20,722us-gaap_GrossProfit [1] 39,324us-gaap_GrossProfit 40,484us-gaap_GrossProfit [1]
Selling, general, and administrative 13,898us-gaap_OperatingExpenses 13,750us-gaap_OperatingExpenses [1] 27,553us-gaap_OperatingExpenses 27,976us-gaap_OperatingExpenses [1]
Acquisition, reorganization and nonrecurring costs   109us-gaap_BusinessCombinationAcquisitionRelatedCosts [1]   220us-gaap_BusinessCombinationAcquisitionRelatedCosts [1]
Operating income 5,630us-gaap_OperatingIncomeLoss 6,863us-gaap_OperatingIncomeLoss [1] 11,771us-gaap_OperatingIncomeLoss 12,288us-gaap_OperatingIncomeLoss [1]
Equity in income of joint ventures 680us-gaap_IncomeLossFromEquityMethodInvestments 535us-gaap_IncomeLossFromEquityMethodInvestments [1] 1,376us-gaap_IncomeLossFromEquityMethodInvestments 1,816us-gaap_IncomeLossFromEquityMethodInvestments [1]
Interest expense, net (964)us-gaap_InterestIncomeExpenseNet (1,014)us-gaap_InterestIncomeExpenseNet [1] (1,917)us-gaap_InterestIncomeExpenseNet (1,951)us-gaap_InterestIncomeExpenseNet [1]
Other (expense) income, net (485)us-gaap_OtherNonoperatingIncomeExpense 5us-gaap_OtherNonoperatingIncomeExpense [1] (234)us-gaap_OtherNonoperatingIncomeExpense 164us-gaap_OtherNonoperatingIncomeExpense [1]
Income before taxes 4,861us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 6,389us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1] 10,996us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 12,317us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1]
Income tax expense 1,180us-gaap_IncomeTaxExpenseBenefit 1,913us-gaap_IncomeTaxExpenseBenefit [1] 2,790us-gaap_IncomeTaxExpenseBenefit 3,812us-gaap_IncomeTaxExpenseBenefit [1]
Net loss 3,681us-gaap_ProfitLoss 4,476us-gaap_ProfitLoss [1] 8,206us-gaap_ProfitLoss 8,505us-gaap_ProfitLoss [1],[2]
Less: Net income (loss) attributed to noncontrolling interest 134us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (38)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest [1] 282us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 170us-gaap_NetIncomeLossAttributableToNoncontrollingInterest [1]
Net loss attributed to Landauer, Inc. 3,547us-gaap_NetIncomeLoss 4,514us-gaap_NetIncomeLoss [1] 7,924us-gaap_NetIncomeLoss 8,335us-gaap_NetIncomeLoss [1]
Net loss per share attributable to Landauer, Inc. shareholders:        
Basic $ 0.37us-gaap_EarningsPerShareBasic $ 0.47us-gaap_EarningsPerShareBasic [1] $ 0.83us-gaap_EarningsPerShareBasic $ 0.87us-gaap_EarningsPerShareBasic [1]
Weighted average basic shares outstanding 9,493us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,460us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 9,464us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,441us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Diluted $ 0.37us-gaap_EarningsPerShareDiluted $ 0.47us-gaap_EarningsPerShareDiluted [1] $ 0.83us-gaap_EarningsPerShareDiluted $ 0.87us-gaap_EarningsPerShareDiluted [1]
Weighted average diluted shares outstanding 9,520us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,501us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1] 9,492us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,485us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1]
As Previously Reported [Member]        
Service revenues   32,983us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  64,877us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Product revenues   6,571us-gaap_SalesRevenueGoodsNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  12,382us-gaap_SalesRevenueGoodsNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net revenues   39,554us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  77,259us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Costs and expenses:        
Cost of Services   15,195us-gaap_CostOfServices
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  30,244us-gaap_CostOfServices
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cost of Goods Sold   3,150us-gaap_CostOfGoodsSold
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  6,308us-gaap_CostOfGoodsSold
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Total cost of sales   18,345us-gaap_CostOfRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  36,552us-gaap_CostOfRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Gross profit   21,209us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  40,707us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Selling, general, and administrative   13,735us-gaap_OperatingExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  28,097us-gaap_OperatingExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Acquisition, reorganization and nonrecurring costs   109us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  220us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Operating income   7,365us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  12,390us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Equity in income of joint ventures   535us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  1,108us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Interest expense, net   (975)us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  (1,867)us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other (expense) income, net   (8)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  29us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Income before taxes   6,917us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  11,660us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Income tax expense   1,954us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  3,450us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net loss   4,963us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  8,210us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[2]
Less: Net income (loss) attributed to noncontrolling interest   (34)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  162us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net loss attributed to Landauer, Inc.   $ 4,997us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  $ 8,048us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net loss per share attributable to Landauer, Inc. shareholders:        
Basic   $ 0.52us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  $ 0.84us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Weighted average basic shares outstanding   9,460us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  9,441us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Diluted   $ 0.52us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  $ 0.84us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Weighted average diluted shares outstanding   9,501us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
  9,485us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
[1] As Restated
[2] As reported in the Company's 2014 third fiscal quarter Form 10-Q (filed on August 11, 2014), certain errors were identified in the Consolidated Statement of Cash Flows that impacted prior periods.  The errors related to the following:   treatment of accrued additions for property, plant and equipment, classification of debt financing fees and classification of unrealized gains or losses on investments in the Consolidated Statements of Cash Flows.   The prior period consolidated statements of cash flows were revised in the 2014 third fiscal quarter Form 10-Q to correct for these errors and the impacts of the corrections are reflected within the 'Previously Reported' columns above.