XML 25 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Basis Of Presentation And Consolidation (Consolidated Statements Of Income) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Service revenues $ 32,057us-gaap_SalesRevenueServicesNet $ 31,745us-gaap_SalesRevenueServicesNet
Product revenues 5,490us-gaap_SalesRevenueGoodsNet 6,402us-gaap_SalesRevenueGoodsNet
Net revenues 37,547us-gaap_Revenues 38,147us-gaap_Revenues
Costs and expenses:    
Cost of Services 15,634us-gaap_CostOfServices 15,010us-gaap_CostOfServices
Cost of Goods Sold 2,117us-gaap_CostOfGoodsSold 3,375us-gaap_CostOfGoodsSold
Total cost of sales 17,751us-gaap_CostOfRevenue 18,385us-gaap_CostOfRevenue
Gross profit 19,796us-gaap_GrossProfit 19,762us-gaap_GrossProfit
Selling, general, and administrative 13,655us-gaap_OperatingExpenses 14,226us-gaap_OperatingExpenses
Acquisition, reorganization and nonrecurring costs   111us-gaap_BusinessCombinationAcquisitionRelatedCosts
Operating income 6,141us-gaap_OperatingIncomeLoss 5,425us-gaap_OperatingIncomeLoss
Equity in income of joint ventures 696us-gaap_IncomeLossFromEquityMethodInvestments 1,281us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense, net (953)us-gaap_InterestIncomeExpenseNet (937)us-gaap_InterestIncomeExpenseNet
Other (expense) income, net 251us-gaap_OtherNonoperatingIncomeExpense 159us-gaap_OtherNonoperatingIncomeExpense
Income before taxes 6,135us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 5,928us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 1,610us-gaap_IncomeTaxExpenseBenefit 1,899us-gaap_IncomeTaxExpenseBenefit
Net loss 4,525us-gaap_ProfitLoss 4,029us-gaap_ProfitLoss
Less: Net income attributed to noncontrolling interest 148us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 208us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributed to Landauer, Inc. 4,377us-gaap_NetIncomeLoss 3,821us-gaap_NetIncomeLoss
Net loss per share attributable to Landauer, Inc. shareholders:    
Basic $ 0.46us-gaap_EarningsPerShareBasic $ 0.40us-gaap_EarningsPerShareBasic
Weighted average basic shares outstanding 9,446us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,422us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted $ 0.46us-gaap_EarningsPerShareDiluted $ 0.40us-gaap_EarningsPerShareDiluted
Weighted average diluted shares outstanding 9,474us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 9,467us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
As Previously Reported [Member]    
Service revenues   31,894us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Product revenues   5,811us-gaap_SalesRevenueGoodsNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net revenues   37,705us-gaap_Revenues
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Costs and expenses:    
Cost of Services   15,049us-gaap_CostOfServices
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Cost of Goods Sold   3,158us-gaap_CostOfGoodsSold
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Total cost of sales   18,207us-gaap_CostOfRevenue
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Gross profit   19,498us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Selling, general, and administrative   14,362us-gaap_OperatingExpenses
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Acquisition, reorganization and nonrecurring costs   111us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Operating income   5,025us-gaap_OperatingIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Equity in income of joint ventures   573us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Interest expense, net   (892)us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Other (expense) income, net   37us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Income before taxes   4,743us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Income tax expense   1,496us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net loss   3,247us-gaap_ProfitLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Less: Net income attributed to noncontrolling interest   196us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net loss attributed to Landauer, Inc.   3,051us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Net loss per share attributable to Landauer, Inc. shareholders:    
Basic   $ 0.32us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Weighted average basic shares outstanding   9,422us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Diluted   $ 0.32us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Weighted average diluted shares outstanding   9,467us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
Adjustment [Member]    
Costs and expenses:    
Equity in income of joint ventures   708us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Income before taxes   1,185us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Income tax expense   403us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Less: Net income attributed to noncontrolling interest   12us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net loss attributed to Landauer, Inc.   $ 770us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Net loss per share attributable to Landauer, Inc. shareholders:    
Diluted   $ 0.08us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember