XML 47 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Basis Of Presentation And Consolidation (Tables)
3 Months Ended
Dec. 31, 2013
Basis Of Presentation And Consolidation [Abstract]  
Schedule Of Corrections

The following table summarizes the impact of the restatement on net income (loss) and diluted net income (loss) per share attributed to Landauer, Inc. for the three months ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands, Except per Share Amounts)

 

Three Months Ended
December 31, 2013
(Unaudited)

 

 

Net Income (Loss)

 

Diluted Net Income (Loss) Per Share

As previously reported

 

$

3,051 

 

$

0.32 

Revenue and accounts receivable

 

 

252 

 

 

 

Dosimetry devices

 

 

12 

 

 

 

Long-term investments

 

 

79 

 

 

 

Sales taxes

 

 

(16)

 

 

 

Intangible assets

 

 

150 

 

 

 

Equity in joint ventures

 

 

708 

 

 

 

Total adjustments

 

 

1,185 

 

 

0.12 

Income tax expense (benefit)

 

 

403 

 

 

0.04 

Less amounts attributed to noncontrolling interest

 

 

12 

 

 

 -

Net impact of adjustments

 

 

770 

 

 

0.08 

As restated

 

$

3,821 

 

$

0.40 

 

The effect of the restatement on the previously issued Consolidated Statement of Operations for the three months ended December 31, 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31, 2013
(Unaudited)

(Dollars in Thousands, Except per Share)

 

Previously Reported

 

As Restated

Service revenues

 

$

31,894 

 

$

31,745 

Product revenues

 

 

5,811 

 

 

6,402 

Net revenues

 

 

37,705 

 

 

38,147 

Costs and expenses:

 

 

 

 

 

 

Service costs

 

 

15,049 

 

 

15,010 

Product costs

 

 

3,158 

 

 

3,375 

Total cost of sales

 

 

18,207 

 

 

18,385 

Gross profit

 

 

19,498 

 

 

19,762 

Selling, general, and administrative

 

 

14,362 

 

 

14,226 

Acquisition, reorganization and nonrecurring costs

 

 

111 

 

 

111 

Operating income

 

 

5,025 

 

 

5,425 

Equity in income of joint ventures

 

 

573 

 

 

1,281 

Interest expense, net

 

 

(892)

 

 

(937)

Other income (expense), net

 

 

37 

 

 

159 

Income before taxes

 

 

4,743 

 

 

5,928 

Income tax (benefit) expense

 

 

1,496 

 

 

1,899 

Net income

 

 

3,247 

 

 

4,029 

Less:  Net income attributed to noncontrolling interest

 

 

196 

 

 

208 

Net income attributed to Landauer, Inc.

 

$

3,051 

 

$

3,821 

Net income per share attributed to Landauer, Inc. shareholders:

 

 

 

 

 

 

Basic

 

$

0.32 

 

$

0.40 

Weighted average basic shares outstanding

 

 

9,422 

 

 

9,422 

Diluted

 

$

0.32 

 

$

0.40 

Weighted average diluted shares outstanding

 

 

9,467 

 

 

9,467 

 

The effect of the restatement on the previously issued Consolidated Statement of Cash Flows for the three months ended December 31, 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31, 2013
(Unaudited) (a)

(Dollars in Thousands)

 

Previously Reported

 

As Restated

Cash flows provided from operating activities:

 

 

 

 

 

 

Net income

 

$

3,247 

 

$

4,029 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

3,894 

 

 

3,732 

Gain on investments

 

 

(146)

 

 

(268)

Equity in income of joint ventures

 

 

(573)

 

 

(1,281)

Dividends from joint ventures

 

 

1,340 

 

 

1,340 

Stock-based compensation and related net tax benefits

 

 

282 

 

 

282 

Current and long-term deferred taxes, net

 

 

292 

 

 

260 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Decrease in accounts receivable, net

 

 

4,396 

 

 

4,482 

Decrease in prepaid taxes

 

 

466 

 

 

901 

(Increase) decrease in other operating assets, net

 

 

(88)

 

 

102 

Decrease in accounts payable and other accrued liabilities

 

 

(3,328)

 

 

(3,840)

Increase in other operating liabilities, net

 

 

200 

 

 

200 

Net cash provided by operating activities

 

 

9,982 

 

 

9,939 

Cash flows used by investing activities:

 

 

 

 

 

 

Acquisition of property, plant & equipment

 

 

(1,245)

 

 

(1,245)

Acquisition of joint ventures and businesses, net of cash acquired

 

 

(1,800)

 

 

(1,800)

Other investing activities, net

 

 

(573)

 

 

97 

Net cash used by investing activities

 

 

(3,618)

 

 

(2,948)

Cash flows (used) provided by financing activities:

 

 

 

 

 

 

Net borrowings on revolving credit facility

 

 

(21)

 

 

(21)

Long–term borrowings - loan

 

 

14,000 

 

 

14,000 

Long–term borrowings - repayment

 

 

(13,000)

 

 

(13,000)

Dividends paid to stockholders

 

 

(5,274)

 

 

(5,274)

Other financing activities, net

 

 

49 

 

 

49 

Net cash used by financing activities

 

 

(4,246)

 

 

(4,246)

Effects of foreign currency translation

 

 

(30)

 

 

49 

Net increase in cash and cash equivalents

 

 

2,088 

 

 

2,794 

Opening balance – cash and cash equivalents

 

 

11,184 

 

 

8,672 

Ending balance – cash and cash equivalents

 

$

13,272 

 

$

11,466 

 

As reported in the Company's 2014 third fiscal quarter Form 10-Q (filed on August 11, 2014), certain errors were identified in the Consolidated Statement of Cash Flows that impacted prior periods.  The errors related to the following:   treatment of accrued additions for property, plant and equipment, classification of debt financing fees and classification of unrealized gains or losses on investments in the Consolidated Statements of Cash Flows.   The prior period consolidated statements of cash flows were revised in the 2014 third fiscal quarter Form 10-Q to correct for these errors and the impacts of the corrections are reflected within the 'Previously Reported' columns above.