XML 119 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Sep. 30, 2014
Employee Benefit Plans [Abstract]  
Schedule Of Net Funded Status

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Other Benefits

(Dollars in Thousands)

 

2014

 

2013

 

2014

 

2013

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

32,374 

 

$

36,436 

 

$

1,080 

 

$

1,286 

Service cost

 

 

 -

 

 

 -

 

 

62 

 

 

63 

Interest cost

 

 

1,500 

 

 

1,361 

 

 

50 

 

 

41 

Actuarial loss (gain)

 

 

6,307 

 

 

(4,297)

 

 

150 

 

 

(222)

Benefits paid

 

 

(1,205)

 

 

(1,126)

 

 

(43)

 

 

(88)

Benefit obligation at end of year

 

 

38,976 

 

 

32,374 

 

 

1,299 

 

 

1,080 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

23,621 

 

 

22,675 

 

 

 -

 

 

 -

Actual return on plan assets

 

 

1,967 

 

 

1,315 

 

 

 -

 

 

 -

Employer contributions

 

 

402 

 

 

757 

 

 

43 

 

 

88 

Benefits paid

 

 

(1,205)

 

 

(1,126)

 

 

(43)

 

 

(88)

Fair value of plan assets at end of year

 

 

24,785 

 

 

23,621 

 

 

 -

 

 

 -

Funded status at end of year

 

$

(14,191)

 

$

(8,753)

 

$

(1,299)

 

$

(1,080)

 

Schedule Of Amounts Recognized in Balance Sheet And Accumulated Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Other Benefits

(Dollars in Thousands)

 

2014

 

2013

 

2014

 

2013

Amounts recognized in consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities – accrued pension and postretirement costs

 

$

(391)

 

$

(380)

 

$

(67)

 

$

(64)

Noncurrent liabilities – pension and postretirement obligations

 

 

(13,800)

 

 

(8,373)

 

 

(1,232)

 

 

(1,016)

Net amount recognized

 

$

(14,191)

 

$

(8,753)

 

$

(1,299)

 

$

(1,080)

Amounts recognized in accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

12,120 

 

$

6,466 

 

$

(30)

 

$

(192)

Net amount recognized in accumulated other comprehensive income (loss)

 

$

12,120 

 

$

6,466 

 

$

(30)

 

$

(192)

 

Schedule Of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

2014

 

2013

Projected benefit obligation

 

$

38,976 

 

$

32,374 

Accumulated benefit obligation

 

 

38,976 

 

 

32,374 

Fair value of plan assets

 

 

24,785 

 

 

23,621 

 

Net Periodic Benefit Cost For Pension And Other Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

(Dollars in Thousands)

 

2014

 

2013

 

2012

Service cost

 

$

 -

 

$

 -

 

$

 -

Interest cost

 

$

1,500 

 

$

1,361 

 

$

1,442 

Expected return on plan assets

 

 

(1,508)

 

 

(1,460)

 

 

(1,312)

Amortization of prior service credit

 

 

 -

 

 

 -

 

 

 -

Recognized net actuarial loss

 

 

194 

 

 

433 

 

 

314 

Net periodic benefit cost

 

$

186 

 

$

334 

 

$

444 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

(Dollars in Thousands)

 

2014

 

2013

 

2012

Service cost

 

$

62 

 

$

63 

 

$

61 

Interest cost

 

 

51 

 

 

41 

 

 

53 

Expected return on plan assets

 

 

 -

 

 

 -

 

 

 -

Amortization of prior service credit

 

 

 -

 

 

 -

 

 

 -

Recognized net actuarial loss

 

 

(11)

 

 

(1)

 

 

 -

Net periodic benefit cost

 

$

102 

 

$

103 

 

$

114 

 

Schedule Of Amounts Recognized In Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

(Dollars in Thousands)

 

2014

 

2013

 

2012

Net (gain) loss

 

$

5,848 

 

$

(4,151)

 

$

2,829 

Amortization of net loss

 

 

(194)

 

 

(433)

 

 

(314)

Total recognized in other comprehensive (loss) income

 

 

5,654 

 

 

(4,584)

 

 

2,515 

Total recognized in net periodic benefit cost and other comprehensive (loss) income

 

$

5,840 

 

$

(4,250)

 

$

2,959 

 

 

 

 

 

 

 

 

 

 

 

 

Other Benefits

(Dollars in Thousands)

 

2014

 

2013

 

2012

Net (gain) loss

 

$

150 

 

$

(222)

 

$

55 

Amortization of net loss

 

 

11 

 

 

 

 

 -

Amortization of prior service cost

 

 

 -

 

 

 -

 

 

 -

Total recognized in other comprehensive (loss) income

 

 

161 

 

 

(221)

 

 

55 

Total recognized in net periodic benefit cost and other comprehensive (loss) income

 

$

263 

 

$

118 

 

$

169 

 

Schedule Of Assumptions Used

 

The weighted-average discount rate used to determine benefit obligations at September 30, 2014 was 4.14%,  3.77%,  4.12% and 2.98% for Pension, Key Executive SERP, Manager SERP and Directors plans, respectively, which all fall under “Pension Benefits” in this footnote.  The weighted-average discount rate used to determine benefit obligations under “Other Benefits” was 3.40% at September 30, 2014.  Comparatively, the weighted-average discount rate used to determine benefit obligations at September 30, 2013 was 4.72% for all plans.

 

The weighted-average assumptions used to determine net periodic benefit cost for years ended September 30 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Other Benefits

 

 

2014

 

2013

 

2012

 

2014

 

2013

 

2012

Discount rate

 

4.72% 

 

3.77% 

 

4.60% 

 

4.72% 

 

3.77% 

 

4.60% 

Expected long-term return on plan assets

 

6.50% 

 

6.50% 

 

6.50% 

 

na 

 

na 

 

na 

Rate of compensation increase

 

na 

 

na 

 

na 

 

na 

 

na 

 

na 

 

Schedule Of Health Care Cost Trend Rates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

Health care cost trend rate assumed for next year

 

10% 

 

 

11% 

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

 

6% 

 

 

6% 

Year that the rate reaches the ultimate trend rate

 

2018 

 

 

2018 

 

Schedule Of Effect Of One-Percentage-Point Change In Assumed Health Care Cost Trend Rates

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

1-Percentage-
Point Increase

 

 

1-Percentage- 
Point Decrease

Effect on aggregate of service and interest cost

$

 

$

Effect on postretirement benefit obligation

$

99 

 

$

89 

 

Schedule Of Expected Benefit Payments

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Pension 
Benefits

 

 

Other 
Benefits

2015

$

1,291 

 

$

68 

2016

 

1,300 

 

 

118 

2017

 

1,387 

 

 

150 

2018

 

1,598 

 

 

163 

2019

 

1,860 

 

 

137 

Years 2020-2024

 

10,560 

 

 

672 

 

Schedule Of Weighted Average Asset Allocations

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan Assets at September 30,

Asset Category:

 

2014

 

 

2013

Fixed income

 

39% 

 

 

42% 

Equity securities

 

58% 

 

 

55% 

Cash equivalents

 

3% 

 

 

3% 

Total

 

100% 

 

 

100% 

 

Schedule Of Allocation of Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2014 Using:

(Dollars in Thousands)

 

Quoted Prices in Active Markets for
Identical Assets
(Level 1)

 

 

Significant 
Other
Observable Inputs
(Level 2)

 

 

Significant 
Unobservable
Inputs
(Level 3)

Asset Category:

 

 

 

 

 

 

 

 

Money market accounts

$

150 

 

$

 -

 

$

 -

Debt securities:

 

 

 

 

 

 

 

 

Domestic

 

8,900 

 

 

 -

 

 

 -

International

 

894 

 

 

 -

 

 

 -

Registered investment companies

 

 -

 

 

 -

 

 

 -

Equity securities:

 

 

 

 

 

 

 

 

Domestic

 

11,107 

 

 

 -

 

 

 -

International

 

3,703 

 

 

 -

 

 

 -

Total assets at fair value

$

24,754 

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2013 Using:

(Dollars in Thousands)

 

Quoted Prices in Active Markets for
Identical Assets
(Level 1)

 

 

Significant 
Other
Observable Inputs
(Level 2)

 

 

Significant 
Unobservable
Inputs
(Level 3)

Asset Category:

 

 

 

 

 

 

 

 

Money market accounts

$

 -

 

$

 -

 

$

205 

Debt securities:

 

 

 

 

 

 

 

 

Corporate bonds

 

 -

 

 

1,667 

 

 

 -

Government bonds

 

 -

 

 

120 

 

 

 -

Registered investment companies

 

8,231 

 

 

 -

 

 

 -

Equity securities:

 

 

 

 

 

 

 

 

Domestic

 

4,819 

 

 

 -

 

 

 -

International

 

8,579 

 

 

 -

 

 

 -

Total assets at fair value

$

21,629 

 

$

1,787 

 

$

205