XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Treasury Stock, Common [Member]
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
BALANCES (in shares) at Sep. 28, 2021 376,351 12,512,072        
BALANCES at Sep. 28, 2021 $ (1,608) $ 13 $ 59,021 $ 1,124 $ (27,680) $ 30,870
Stock-based compensation cost $ 0 $ 0 95 0 0 95
Restricted stock unit vesting (in shares) 0 13,366        
Restricted stock unit vesting $ 0 $ 0 0 0 0 0
Stock Option Exercise (in shares) 0 5,000        
Stock Option Exercise $ 0 $ 0 6 0 0 6
Income 0 0 0 920 0 920
Distributions 0 0 0 (632) 0 (632)
Net Income attributable to common shareholders and comprehensive income $ 0 $ 0 0 0 330 330
Common stock grants (in shares) 0 9,256        
Common stock grants $ 0 $ 0 0 0 0 0
BALANCES (in shares) at Dec. 28, 2021 376,351 12,539,694        
BALANCES at Dec. 28, 2021 $ (1,608) $ 13 59,122 1,412 (27,350) 31,589
BALANCES (in shares) at Sep. 28, 2021 376,351 12,512,072        
BALANCES at Sep. 28, 2021 $ (1,608) $ 13 59,021 1,124 (27,680) $ 30,870
Stock Option Exercise (in shares)           28,797
Income           $ 1,489
BALANCES (in shares) at Jun. 28, 2022 545,999 12,393,843        
BALANCES at Jun. 28, 2022 $ (2,213) $ 13 59,318 1,376 (29,031) 29,463
BALANCES (in shares) at Dec. 28, 2021 376,351 12,539,694        
BALANCES at Dec. 28, 2021 $ (1,608) $ 13 59,122 1,412 (27,350) 31,589
Stock-based compensation cost $ 0 $ 0 52 0 0 52
Restricted stock unit vesting (in shares) 0 0        
Restricted stock unit vesting $ 0 $ 0 0 0 0 0
Stock Option Exercise (in shares) 0 23,797        
Stock Option Exercise $ 0 $ 0 84 0 0 84
Repurchases of common stock (in shares) 75,900 (75,900)        
Repurchases of common stock $ (331) $ 0 0 0 0 (331)
Income 0 0 0 230 0 230
Distributions 0 0 0 (112) 0 (112)
Net Income attributable to common shareholders and comprehensive income $ 0 $ 0 0 0 (2,150) (2,150)
BALANCES (in shares) at Mar. 29, 2022 452,251 12,487,591        
BALANCES at Mar. 29, 2022 $ (1,939) $ 13 59,258 1,530 (29,500) 29,362
Stock-based compensation cost $ 0 $ 0 60 0 0 60
Repurchases of common stock (in shares) 93,748 (93,748)        
Repurchases of common stock $ (274) $ 0 0 0 0 (274)
Income 0 0 0 339 0 339
Distributions 0 0 0 (493) 0 (493)
Net Income attributable to common shareholders and comprehensive income $ 0 $ 0 0 0 469 469
BALANCES (in shares) at Jun. 28, 2022 545,999 12,393,843        
BALANCES at Jun. 28, 2022 $ (2,213) $ 13 59,318 1,376 (29,031) 29,463
BALANCES (in shares) at Sep. 27, 2022 692,798 12,274,351        
BALANCES at Sep. 27, 2022 $ (2,634) $ 13 59,427 1,303 (30,321) 27,788
Stock-based compensation cost $ 0 $ 0 46 0 0 46
Restricted stock unit vesting (in shares) 0 8,284        
Restricted stock unit vesting $ 0 $ 0 (92) 0 0 (92)
Stock Option Exercise (in shares) 0 2,000        
Stock Option Exercise $ 0 $ 0 5 0 0 5
Repurchases of common stock (in shares) 371,395 (371,395)        
Repurchases of common stock $ (873) $ 0 0 0 0 (873)
Income 0 0 0 222 0 222
Distributions 0 0 0 (172) 0 (172)
Contributions 0 0 0 13 0 13
Net Income attributable to common shareholders and comprehensive income $ 0 $ 0 0 0 (127) (127)
BALANCES (in shares) at Dec. 27, 2022 1,064,193 11,913,240        
BALANCES at Dec. 27, 2022 $ (3,507) $ 13 59,386 1,366 (30,448) 26,810
BALANCES (in shares) at Sep. 27, 2022 692,798 12,274,351        
BALANCES at Sep. 27, 2022 $ (2,634) $ 13 59,427 1,303 (30,321) $ 27,788
Stock Option Exercise (in shares)           2,000
Income           $ 479
Distributions           (563)
Contributions           13
Purchase of Non-controlling Interests           (831)
BALANCES (in shares) at Jun. 27, 2023 1,354,706 11,622,727        
BALANCES at Jun. 27, 2023 $ (4,354) $ 13 56,768 401 (18,985) 33,843
BALANCES (in shares) at Dec. 27, 2022 1,064,193 11,913,240        
BALANCES at Dec. 27, 2022 $ (3,507) $ 13 59,386 1,366 (30,448) 26,810
Stock-based compensation cost $ 0 $ 0 43 0 0 43
Repurchases of common stock (in shares) 166,890 (166,890)        
Repurchases of common stock $ (467) $ 0 0 0 0 (467)
Income 0 0 0 122 0 122
Distributions 0 0 0 (294) 0 (294)
Net Income attributable to common shareholders and comprehensive income 0 0 0 0 10,621 10,621
Purchase of Non-controlling Interests $ 0 $ 0 (2,675) (831) 0 (3,506)
BALANCES (in shares) at Mar. 28, 2023 1,231,083 11,746,350        
BALANCES at Mar. 28, 2023 $ (3,974) $ 13 56,754 363 (19,827) 33,329
Stock-based compensation cost $ 0 $ 0 14 0 0 14
Repurchases of common stock (in shares) 123,623 (123,623)        
Repurchases of common stock $ (380) $ 0 0 0 0 (380)
Income 0 0 0 135 0 135
Distributions 0 0 0 (97) 0 (97)
Net Income attributable to common shareholders and comprehensive income $ 0 $ 0 0 0 842 842
BALANCES (in shares) at Jun. 27, 2023 1,354,706 11,622,727        
BALANCES at Jun. 27, 2023 $ (4,354) $ 13 $ 56,768 $ 401 $ (18,985) $ 33,843