XML 41 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Shareholders' Equity (Tables)
12 Months Ended
Sep. 27, 2022
Stockholders' Equity Note [Abstract]  
Schedule of weighted average assumptions used to estimate fair value of stock option grants
Incentive and Non-Statutory Stock Options 
  
   Fiscal 2022 
Expected term (years)  4.5 - 6.5 
Expected volatility  61.25% - 61.31% 
Risk-free interest rate  0.90% - 1.76% 
Expected dividends  - 

 

Schedule of stock option activity
   Shares   Weighted
Average
Exercise Price
   Weighted Average
Remaining
Contractual Life (Yrs.)
 
Outstanding at beginning of year   443,815   $3.63      
Options granted   105,000   $4.90      
Options exercised   (56,104)  $2.76      
Forfeited   (22,550)  $4.52      
Expired   
-
    
-
      
Outstanding Sept 27, 2022   470,161   $3.97    5.8 
Exercisable Sept 27, 2022   324,044   $3.61    5.0 

 

Schedule of non-vested restricted stock units
   Shares   Grant Date Fair
Value Per Share
 
         
Non-vested shares at beginning of year   61,952   $1.54 to $3.95 
Granted   28,000   $4.50 
Exercised   (15,616)  $3.95 
Forfeited   (1,000)  $4.50 
Non-vested shares at September 27, 2022   73,336   $1.54 to $4.50  

 

Schedule of activity in non-controlling interests
   Bad Daddy’s   Good Times   Total 
Balance at September 28, 2021  $915   $209   $1,124 
Income attributable to non-controlling interests  $1,186   $528   $1,714 
Contributions from unrelated limited partners  $33    
-
   $33 
Distributions to unrelated limited partners  $(1,093)  $(475)  $(1,568)
Balance at September 27, 2022  $1,041   $263    1,303