XML 19 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Sep. 28, 2021
Sep. 29, 2020
NET REVENUES:    
Total net revenues $ 123,953 $ 109,858
RESTAURANT OPERATING COSTS:    
Food and packaging costs 36,164 32,599
Payroll and other employee benefit costs 41,049 38,762
Restaurant occupancy costs 8,815 8,875
Other restaurant operating costs 14,911 12,148
Preopening costs 766 1,031
Depreciation and amortization 3,842 4,129
Total restaurant operating costs 105,547 97,544
General and administrative costs 9,437 6,781
Advertising costs 2,082 1,993
Franchise costs 27 20
Impairment of goodwill 10,000
Impairment of long-lived assets 5,606
Gain on restaurant asset sale (37) (45)
INCOME (LOSS) FROM OPERATIONS 6,897 (12,041)
OTHER INCOME (EXPENSES):    
Interest income 2
Interest expense (269) (755)
Gain on debt extinguishment 11,778
Total other income (expense), net 11,509 (753)
NET INCOME (LOSS) BEFORE INCOME TAXES 18,406 (12,794)
Provision for income taxes 6
NET INCOME (LOSS) 18,400 (12,794)
Income attributable to non-controlling interests (1,613) (1,122)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 16,787 $ (13,916)
NET INCOME (LOSS) PER SHARE, ATTRIBUTABLE TO COMMON SHAREHOLDERS:    
Basic $ 1.32 $ (1.10)
Diluted $ 1.31 $ (1.10)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING    
Basic 12,677,652 12,594,952
Diluted 12,828,180 12,594,952
Restaurant sales [Member]    
NET REVENUES:    
Total net revenues $ 123,058 $ 109,078
Franchise revenues [Member]    
NET REVENUES:    
Total net revenues $ 895 $ 780