XML 17 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 25, 2019
Jun. 26, 2018
Jun. 25, 2019
Jun. 26, 2018
NET REVENUES:        
Total net revenues $ 29,457 $ 26,263 $ 81,999 $ 72,707
RESTAURANT OPERATING COSTS:        
Food and packaging costs 8,529 7,833 23,955 22,154
Payroll and other employee benefit costs 10,677 9,155 30,458 26,076
Restaurant occupancy costs 2,091 1,850 6,221 5,278
Other restaurant operating costs 2,989 2,373 8,401 6,626
Preopening costs 129 610 949 1,683
Depreciation and amortization 1,104 937 3,227 2,665
Total restaurant operating costs 25,519 22,758 73,211 64,482
General and administrative costs 2,144 2,069 6,398 5,884
Advertising costs 666 653 1,841 1,850
Franchise costs 8 11 31 32
Asset impairment costs 72
Loss (gain) on restaurant asset sale 44 (9) 5 (26)
INCOME (LOSS) FROM OPERATIONS 1,076 781 513 413
Other Expenses:        
Interest expense, net (202) (96) (561) (270)
Other expense (1) (1)
Total other expenses, net (203) (96) (562) (270)
NET INCOME (LOSS) 873 685 (49) 143
Income attributable to non-controlling interests (333) (381) (912) (853)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 540 $ 304 $ (961) $ (710)
BASIC AND DILUTED LOSS PER SHARE:        
Net income (loss) attributable to Common Shareholders $ 0.04 $ 0.02 $ (0.08) $ (0.06)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
Basic 12,522,778 12,468,326 12,516,822 12,460,467
Diluted 12,723,323 12,665,172 12,516,822 12,460,467
Restaurant sales [Member]        
NET REVENUES:        
Total net revenues $ 29,180 $ 25,990 $ 81,281 $ 71,929
Franchise revenues [Member]        
NET REVENUES:        
Total net revenues $ 277 $ 273 $ 718 $ 778