XML 22 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Sep. 25, 2018
Sep. 26, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (17) $ (1,605)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 3,951 3,101
Accretion of deferred rent 653 636
Amortization of lease incentive obligation (431) (314)
Gain on disposal of assets (35) (23)
Asset impairment costs 72 219
Stock based compensation expense 417 748
(Increase) decrease in:    
Other receivables (1,161) (148)
Inventories (157) (216)
Deposits and other assets 111 35
(Decrease) increase in:    
Accounts payable 194 777
Deferred liabilities 1,932 1,413
Accrued and other liabilities 975 360
Net cash provided by operating activities 6,504 4,983
CASH FLOWS FROM INVESTING ACTIVITIES:    
Payments for the purchase of property and equipment (10,444) (14,513)
Proceeds from sale leaseback transactions 1,397 1,927
Payment to repurchase non-controlling interest (54)
Payments received on loans to franchisees and to others 13 12
Net cash used in investing activities (9,034) (12,628)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on notes payable, capital leases, and long-term debt (1,617) (26)
Borrowings on notes payable and long-term debt 3,750 5,300
Proceeds from stock option exercises 29 0
Contributions from non-controlling interests 933 1,421
Distributions to non-controlling interests (1,425) (1,043)
Net cash provided by financing activities 1,670 5,652
DECREASE IN CASH AND CASH EQUIVALENTS (860) (1,993)
CASH AND CASH EQUIVALENTS, beginning of year 4,337 6,330
CASH AND CASH EQUIVALENTS, end of year 3,477 4,337
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 320 115
Non-cash additions of property and equipment $ 269 $ 660