XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 26, 2018
Jun. 27, 2017
Jun. 26, 2018
Jun. 27, 2017
NET REVENUES:        
Total net revenues $ 26,175 $ 21,702 $ 72,444 $ 56,496
RESTAURANT OPERATING COSTS:        
Food and packaging costs 7,833 6,822 22,154 17,591
Payroll and other employee benefit costs 9,155 7,546 26,076 20,216
Restaurant occupancy costs 1,850 1,484 5,278 4,207
Other restaurant operating costs 2,373 1,896 6,626 5,003
Preopening costs 610 819 1,683 1,737
Depreciation and amortization 937 753 2,665 2,086
Total restaurant operating costs 22,758 19,320 64,482 50,840
General and administrative costs 2,069 1,831 5,884 5,222
Advertising costs 565 514 1,587 1,357
Franchise costs 11 28 32 80
Asset impairment costs 0 0 72 0
Gain on restaurant asset sale (9) (6) (26) (17)
INCOME (LOSS) FROM OPERATIONS 781 15 413 (986)
Other Expenses:        
Interest expense, net (96) (49) (270) (105)
Other income (loss) 0 (1) 0 (1)
Total other expenses, net (96) (50) (270) (106)
NET INCOME (LOSS) 685 (35) 143 (1,092)
Income attributable to non-controlling interests (381) (212) (853) (499)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 304 $ (247) $ (710) $ (1,591)
BASIC AND DILUTED INCOME (LOSS) PER SHARE:        
Net income (loss) attributable to Common Shareholders $ .02 $ (0.02) $ (0.06) $ (0.13)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
Basic 12,468,326 12,301,007 12,460,467 12,296,793
Diluted 12,665,172
Restaurant sales [Member]        
NET REVENUES:        
Total net revenues $ 25,990 $ 21,518 $ 71,929 $ 55,981
Franchise royalties [Member]        
NET REVENUES:        
Total net revenues $ 185 $ 184 $ 515 $ 515