XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 27, 2018
Mar. 28, 2017
Mar. 27, 2018
Mar. 28, 2017
NET REVENUES:        
Total net revenues $ 23,509 $ 18,239 $ 46,269 $ 34,794
RESTAURANT OPERATING COSTS:        
Food and packaging costs 7,118 5,614 14,321 10,769
Payroll and other employee benefit costs 8,642 6,675 16,921 12,670
Restaurant occupancy costs 1,788 1,429 3,428 2,723
Other restaurant operating costs 2,137 1,579 4,253 3,107
Preopening costs 496 567 1,073 918
Depreciation and amortization 882 703 1,728 1,333
Total restaurant operating costs 21,063 16,567 41,724 31,520
General and administrative costs 1,898 1,746 3,815 3,391
Advertising costs 515 431 1,022 843
Franchise costs 11 28 21 52
Asset impairment costs 72 0 72 0
Gain on restaurant asset sale (9) (5) (17) (11)
LOSS FROM OPERATIONS (41) (528) (368) (1,001)
Other Expenses:        
Interest expense, net (91) (36) (174) (56)
Total other expenses, net (91) (36) (174) (56)
NET LOSS (132) (564) (542) (1,057)
Income attributable to non-controlling interests (299) (147) (472) (287)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (431) $ (711) $ (1,014) $ (1,344)
BASIC AND DILUTED LOSS PER SHARE:        
Net loss attributable to common shareholders $ (0.03) $ (0.06) $ (0.08) $ (0.11)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
Basic and Diluted 12,468,326 12,297,550 12,456,537 12,292,932
Restaurant sales [Member]        
NET REVENUES:        
Total net revenues $ 23,342 $ 18,077 $ 45,939 $ 34,463
Franchise royalties [Member]        
NET REVENUES:        
Total net revenues $ 167 $ 162 $ 330 $ 331