XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 27, 2017
Jun. 30, 2016
Jun. 27, 2017
Jun. 30, 2016
NET REVENUES:        
Restaurant sales $ 21,518 $ 17,879 $ 55,981 $ 46,676
Franchise royalties 184 187 515 546
Total net revenues 21,702 18,066 56,496 47,222
RESTAURANT OPERATING COSTS:        
Food and packaging costs 6,822 5,563 17,591 14,853
Payroll and other employee benefit costs 7,546 6,064 20,216 16,230
Restaurant occupancy costs 1,484 1,309 4,207 3,603
Other restaurant operating costs 1,896 1,546 5,003 4,129
Preopening costs 819 127 1,737 1,428
Depreciation and amortization 753 584 2,086 1,592
Total restaurant operating costs 19,320 15,193 50,840 41,835
General and administrative costs 1,831 1,585 5,222 4,701
Advertising costs 514 419 1,357 1,137
Franchise costs 28 28 80 82
Gain on restaurant asset sale (6) (7) (17) (19)
INCOME (LOSS) FROM OPERATIONS 15 848 (986) (514)
OTHER INCOME (EXPENSES):        
Interest income (expense), net (49) (24) (105) (90)
Other income (loss) (1) (1) (1) (1)
Total other expenses, net (50) (25) (106) (91)
NET INCOME (LOSS) (35) 823 (1,092) (605)
Income attributable to non-controlling interests (212) (276) (499) (645)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (247) $ 547 $ (1,591) $ (1,250)
BASIC AND DILUTED INCOME (LOSS) PER SHARE:        
Net income (loss) attributable to Common Shareholders Basic $ (0.02) $ 0.04 $ (0.13) $ (0.10)
Net income (loss) attributable to Common Shareholders Diluted $ (0.02) $ 0.04 $ (0.13) $ (0.10)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING        
Basic 12,301,007 12,270,900 12,296,793 12,264,622
Diluted 12,301,007 12,544,001 12,296,793 12,264,622