XML 44 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations (Preliminary Estimated Fair Values of Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
1 Months Ended
May 07, 2015
Sep. 27, 2016
Sep. 30, 2015
Business Combinations [Abstract]      
Cash $ 1,376    
Receivables 124    
Prepaid expenses and others 49    
Inventories 133    
Deposits 52    
Property and equipment 3,672    
Trademarks [1] 3,900    
Franchise agreements [1] 116    
Non-compete agreements [1] 15    
Goodwill 14,970 [2] $ 15,076 $ 15,066
Total assets purchased 24,407    
Accounts payable and other accrued liabilities (750)    
Unfavorable lease liability (481)    
Non-controlling interests (1,276)    
Total liabilities assumed (2,507)    
Investment in BDFD balance (498)    
Total purchase price 21,402    
Cash purchase price 18,988    
Notes payable 2,414    
Total purchase price $ 21,402    
[1] The value of the identifiable intangible assets were determined by an independent Corporate Finance and Business Valuation firm.
[2] The excess of the purchase price over the aggregate fair value of net assets acquired was allocated to goodwill. The portion of the purchase price attributable to goodwill represents benefits expected as a result of the acquisition, including sales and unit growth opportunities.