XML 23 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation
9 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation
Note 5. Stock-Based Compensation

 

Stock-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite service period (generally the vesting period of the grant).

 

Our net loss for the nine month periods ended June 30, 2016 and June 30, 2015 includes $532,000 and $317,000, respectively, of compensation costs related to our stock-based compensation arrangements.

 

Stock Option awards

 

The Company measures the compensation cost associated with stock option awards by estimating the fair value of the award as of the grant date using the Black-Scholes pricing model. The Company believes that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in calculating the fair values of the Company’s stock options and stock awards granted during the nine months ended June 30, 2016. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by the employees who receive equity awards.

 

During the nine months ended June 30, 2016, the Company granted a total of 22,686 non-statutory stock options and a total of 65,743 incentive stock options, from available shares under its 2008 Plan, as amended, with exercise prices between of $4.04 and $6.23 and per-share weighted average fair values between $2.85 and $4.52.

 

During the nine months ended June 30, 2015, the Company granted a total of 80,871 non-statutory stock options and a total of 110,063 incentive stock options, from available shares under its 2008 Plan, as amended, with exercise prices between of $7.79 and $9.17 and per-share weighted average fair values between $5.85 and $6.88.

 

 

In addition to the exercise and grant date prices of the stock option awards, certain weighted average assumptions that were used to estimate the fair value of stock option grants are listed in the following table:

 

 

Fiscal 2016

Incentive and Non-Statutory

Stock Options

Fiscal 2015

Incentive and Non-Statutory

Stock Options

Expected term (years) 6.5 to 7.5 6.5
Expected volatility 79.75% to 89.08% 87.40% to 112.11%
Risk-free interest rate 1.45% to 2.07% 1.84% to 1.94%
Expected dividends 0 0

 

We estimate expected volatility based on historical weekly price changes of our common stock for a period equal to the current expected term of the options. The risk-free interest rate is based on the United States treasury yields in effect at the time of grant corresponding with the expected term of the options. The expected option term is the number of years we estimate that options will be outstanding prior to exercise considering vesting schedules and our historical exercise patterns.

 

The following table summarizes stock option activity for the nine months ended June 30, 2016 under all plans:

 

    Shares     Weighted Average
Exercise Price
    Weighted Avg.
Remaining Contractual
Life (Yrs.)
 
Outstanding-beginning of year     540,444     $ 5.27        
Options granted     88,429     $ 5.14        
Options exercised     (19,530 )   $ 2.02        
Forfeited     (15,779 )   $ 8.07        
Expired     (13,916 )   $ 17.04        
Outstanding June 30, 2016     579,648     $ 5.00       7.2      
Exercisable June 30, 2016     282,884     $ 4.58       5.8      

 

As of June 30, 2016, the aggregate intrinsic value of the outstanding and exercisable options was $337,000 and $247,000, respectively. Only options whose exercise price is below the current market price of the underlying stock are included in the intrinsic value calculation.

 

As of June 30, 2016, the total remaining unrecognized compensation cost related to non-vested stock options was $860,000 and is expected to be recognized over a weighted average period of approximately 4.4 years.

 

There were 19,531 stock options exercised during the nine months ended June 30, 2016 with proceeds of $39,000 and 22,548 stock options exercised during the nine months ended June 30, 2015 with proceeds of $45,000.

 

Restricted Stock Grants

 

During the nine months ended June 30, 2016, the Company granted a total of 44,755 shares of restricted stock to certain employees and executive officers from available shares under its 2008 Plan, as amended. The shares were issued with grant date fair market values of $4.18 which is equal to the closing price of the stock on the date of the grants. The restricted stock grants vest over three years following the grant date.

 

A summary of the status of non-vested restricted stock as of June 30, 2016 is presented below.

 

    Shares     Grant Date Fair
Value Per Share
Non-vested shares at beg of year   148,426     $3.23 to $8.60
Granted   44,755     $4.18
Forfeited   (8,721 )   $8.60
Vested   (3,544 )   $8.23
Non-vested shares at June 30, 2016   180,916      $3.23 to $8.60

 

As of June 30, 2016, there was $373,000 of total unrecognized compensation cost related to non-vested restricted stock. This cost is expected to be recognized over a weighted average period of approximately 2.4 years.