XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (459,000) $ (710,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 537,000 607,000
Accretion of deferred rent 30,000 0
Amortization of debt issuance costs 6,000 19,000
Stock based compensation expense 73,000 49,000
Unrealized gain on interest rate swap 0 (16,000)
Affiliate investment loss 23,000 0
Gain on restaurant asset sale (86,000) (27,000)
(Increase) decrease in:    
Receivables and other 30,000 9,000
Inventories (31,000) 13,000
Deposits and other (229,000) (5,000)
(Decrease) increase in:    
Accounts payable 235,000 3,000
Accrued liabilities and deferred income 44,000 (5,000)
Net cash provided by (used in) operating activities 173,000 (63,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from the sale of fixed assets 0 305,000
Investment in affiliate (375,000) 0
Proceeds from sale leaseback transactions 3,329,000 0
Payments for the purchase of property and equipment (2,287,000) (148,000)
Payments received (loans made) to franchisees and to others 5,000 (8,000)
Net cash provided by investing activities 672,000 149,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from preferred stock sale 1,499,000 0
Principal payments on notes payable and long-term debt (1,582,000) (287,000)
Net distributions paid to non-controlling interests (54,000) (77,000)
Net cash used in financing activities (137,000) (364,000)
NET CHANGE IN CASH AND CASH EQUIVALENTS 708,000 (278,000)
CASH AND CASH EQUIVALENTS, beginning of period 616,000 847,000
CASH AND CASH EQUIVALENTS, end of period 1,324,000 569,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 51,000 138,000
Purchase of equipment with debt 0 31,000
Preferred dividends declared 90,000 0
Restaurant Building [Member]
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on restaurant asset sale (18,000) (18,000)
Property and Equipment [Member]
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on restaurant asset sale $ (68,000) $ (9,000)