XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (710,000) $ (737,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 607,000 605,000
Amortization of debt issuance costs 19,000 41,000
Stock based compensation expense 49,000 46,000
Unrealized gain on interest rate swap (16,000) (25,000)
Accretion of deferred rent   (46,000)
Gain on sale of restaurant buildings and equipment (27,000) (167,000)
(Increase) decrease in:    
Receivables and other 9,000 (22,000)
Inventories 13,000 9,000
Deposits and other (5,000) (78,000)
(Decrease) increase in:    
Accounts payable 3,000 (72,000)
Accrued liabilities and deferred income (5,000) (192,000)
Net cash used in operating activities (63,000) (638,000)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from the sale of fixed assets 305,000 1,141,000
Payments for the purchase of property and equipment (148,000) (77,000)
Payments received (loans made) to franchisees and to others (8,000)  
Net cash provided by investing activities 149,000 1,064,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from common stock sale   1,727,000
Principal payments on notes payable and long-term debt (287,000) (1,551,000)
Distributions paid to non-controlling interests (77,000) (62,000)
Net cash provided by (used in) financing activities (364,000) 114,000
NET CHANGE IN CASH AND CASH EQUIVALENTS (278,000) 540,000
CASH AND CASH EQUIVALENTS, beginning of period 847,000 429,000
CASH AND CASH EQUIVALENTS, end of period 569,000 969,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 138,000 189,000
Purchase of equipment with debt 31,000 33,000
Restaurant Building
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on sale of restaurant buildings and equipment (18,000) (79,000)
Property and Equipment
   
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on sale of restaurant buildings and equipment $ (9,000) $ (88,000)