XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (747,000) $ (777,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 406,000 408,000
Amortization of debt issuance costs 13,000 35,000
Stock based compensation expense 31,000 30,000
Unrealized gain on interest rate swap (12,000) (23,000)
Accretion of deferred rent   (31,000)
(Increase) decrease in:    
Receivables and other 19,000 26,000
Inventories 8,000 8,000
Deposits and other (3,000) (107,000)
(Decrease) increase in:    
Accounts payable (7,000) (94,000)
Accrued liabilities and deferred income 137,000 10,000
Net cash used in operating activities (176,000) (594,000)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from the sale of fixed assets 305,000 946,000
Payments for the purchase of property and equipment (120,000) (10,000)
Payments received (loans made) to franchisees and to others (15,000)  
Net cash provided by investing activities 170,000 936,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from common stock sale   1,727,000
Principal payments on notes payable and long-term debt (231,000) (1,490,000)
Distributions paid to non-controlling interests (24,000) (21,000)
Net cash provided by (used in) financing activities (255,000) 216,000
NET CHANGE IN CASH AND CASH EQUIVALENTS (261,000) 558,000
CASH AND CASH EQUIVALENTS, beginning of period 847,000 429,000
CASH AND CASH EQUIVALENTS, end of period 586,000 987,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 92,000 141,000
Restaurant Building
   
(Decrease) increase in:    
Gain on disposal of property and equipment (12,000) (79,000)
Property and equipment
   
(Decrease) increase in:    
Gain on disposal of property and equipment $ (9,000)