XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows from Operating Activities:    
Net Loss $ (895,000) $ (3,097,000)
Income (loss) from discontinued operations 22,000 (590,000)
LOSS FROM CONTINUING OPERATIONS (917,000) (2,507,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 888,000 943,000
Amortization of debt issuance costs 48,000 259,000
Accretion of deferred rent (62,000) (167,000)
Write off of note receivable 4,000 85,000
Loss (gain) on disposal of property, restaurants and equipment (184,000) 199,000
Stock option compensation cost 61,000 88,000
Unrealized loss (income) on interest rate swap agreement (27,000) (3,000)
(Increase) decrease in:    
Receivables 51,000 22,000
Inventories 10,000 10,000
Prepaid expenses and other (9,000) (6,000)
Deposits and other assets (43,000) (47,000)
(Decrease) increase in:    
Accounts payable (220,000) 361,000
Accrued and other liabilities (120,000) 166,000
Net cash used in operating activities from continuing operations (520,000) (597,000)
Net cash used in operating activities from discontinued operations (19,000) (140,000)
Net cash used in operating activities (539,000) (737,000)
Cash Flows From Investing Activities:    
Payments for the purchase of property and equipment (189,000) (61,000)
Proceeds from the sale of assets 1,143,000 100,000
Payments received on loans to franchisees and to others   15,000
Net cash provided by investing activities 954,000 54,000
Cash Flows From Financing Activities:    
Principal payments on notes payable, capital leases, and long-term debt (1,617,000) (144,000)
Borrowings on notes payable and long-term debt   400,000
Proceeds from stock sale 1,727,000  
Advances (distributions) from minority interest partner (107,000) 41,000
Net cash provided by financing activities 3,000 297,000
Net Change in Cash and Cash Equivalents: 418,000 (386,000)
Cash and Cash Equivalents, beginning of year 429,000 815,000
Cash and Cash Equivalents, end of year 847,000 429,000
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 240,000 282,000
Non-cash fair value of warrants and beneficial conversion feature   313,000
Purchase of equipment with debt and capital leases $ 124,000