XML 29 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (737,000) $ (2,582,000)
Income (loss) from discontinued operations 23,000 (597,000)
INCOME (LOSS) FROM CONTINUING OPERATIONS (760,000) (1,985,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 605,000 717,000
Amortization of debt issuance costs 41,000 204,000
Stock based compensation expense 46,000 66,000
Unrealized gain on interest rate swap (25,000) (3,000)
Accretion of deferred rent (46,000) (125,000)
Recognition of deferred gain on sale of restaurant buildings (79,000) (22,000)
Loss on sales of assets   62,000
(Increase) decrease in:    
Receivables and other (22,000) (62,000)
Inventories 9,000  
Deposits and other (78,000) (80,000)
(Decrease) increase in:    
Accounts payable (72,000) 346,000
Accrued liabilities and deferred income (164,000) 318,000
Net cash used in operating activities from continuing operations (545,000) (564,000)
Net cash used in operating activities from discontinued operations (5,000) (144,000)
Net cash used in operating activities (550,000) (708,000)
CASH FLOWS USED IN INVESTING ACTIVITIES    
Proceeds from the sale of fixed assets 1,053,000 100,000
Payments for the purchase of property and equipment (77,000) (54,000)
Payments received on loans to franchisees and to others   15,000
Net cash provided by investing activities 976,000 61,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from common stock sale 1,727,000  
Principal payments on notes payable and long-term debt (1,551,000) (105,000)
Borrowings on notes payable and long-term debt   400,000
Distributions, net of contributions paid to non-controlling interests (62,000) 59,000
Net cash provided by financing activities 114,000 354,000
NET CHANGE IN CASH AND CASH EQUIVALENTS 540,000 (293,000)
CASH AND CASH EQUIVALENTS, beginning of period 429,000 815,000
CASH AND CASH EQUIVALENTS, end of period 969,000 522,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Cash paid for interest 189,000 219,000
Purchase of equipment with debt 33,000  
Non-cash fair value of warrants & beneficial conversion feature   $ 277,000