XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
NET REVENUES:        
Restaurant sales, net $ 5,299,000 $ 5,438,000 $ 14,888,000 $ 14,751,000
Franchise revenues 114,000 127,000 313,000 351,000
Total revenues 5,413,000 5,565,000 15,201,000 15,102,000
RESTAURANT OPERATING COSTS:        
Food and packaging costs 1,928,000 1,956,000 5,345,000 5,139,000
Payroll and other employee benefit costs 1,776,000 1,905,000 5,261,000 5,438,000
Occupancy and other operating costs 1,018,000 1,001,000 3,122,000 3,263,000
Depreciation and amortization 198,000 245,000 605,000 717,000
Total restaurant operating costs 4,920,000 5,107,000 14,333,000 14,557,000
General and administrative costs 312,000 361,000 989,000 1,096,000
Advertising costs 139,000 312,000 553,000 862,000
Franchise costs 16,000 30,000 53,000 95,000
Loss (gain) on sale of restaurant buildings and equipment (69,000) 55,000 (167,000) 40,000
INCOME (LOSS) FROM OPERATIONS 95,000 (300,000) (560,000) (1,548,000)
OTHER INCOME AND (EXPENSES):        
Unrealized income on interest rate swap 2,000 2,000 25,000 3,000
Interest expense, net (57,000) (209,000) (225,000) (440,000)
Total other income and (expenses) (55,000) (207,000) (200,000) (437,000)
INCOME (LOSS) FROM CONTINUING OPERATIONS 40,000 (507,000) (760,000) (1,985,000)
Income (loss) from discontinued operations   (126,000) 23,000 (597,000)
NET INCOME (LOSS) 40,000 (633,000) (737,000) (2,582,000)
Income (expense) from non-controlling interest (47,000) 68,000 (74,000) 179,000
NET LOSS APPLICABLE TO COMMON SHAREHOLDERS (7,000) (565,000) (811,000) (2,403,000)
Net INCOME (loss) per share - basic and diluted        
Continuing operations $ 0.01 $ (0.39) $ (0.32) $ (1.53)
Discontinued operations $ 0.00 $ (0.10) $ 0.01 $ (0.46)
Net loss applicable to common shareholders $ 0.00 $ (0.43) $ (0.35) $ (1.85)
WEIGHTED AVERAGE COMMON SHARES AND EQUIVALENTS USED IN PER SHARE CALCULATION:        
BASIC AND DILUTED 2,726,214 1,299,520 2,344,697 1,299,520