XML 57 R45.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
12 Months Ended
Jan. 31, 2023
Lessee, Lease, Description [Line Items]  
SCHEDULE OF LEASE COSTS

The Trust’s Operating Lease costs recognized in the consolidated statement of operations for the year ended January 31, 2023 consist of the following:

 

   Fiscal Year Ended 
   January 31, 2023 
Operating Lease Costs:     
Operating lease cost*   53,940 
SCHEDULE OF CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

 

   Fiscal Year Ended 
   January 31, 2023 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from operating leases  $85,131 
      
Lease obligations:     
Operating leases, net  $2,279,655 
Long-term obligations  $2,267,645 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)  January 31, 2023 
Operating leases   35 
      
Weighted average discount rate   4.85%
Operating leases     

SCHEDULE OF ANNUAL LEASE OBLIGATIONS

The aggregate annual lease obligations at January 31, 2023 are as follows:

 

Fiscal Year 

Operating

Leases

  

Finance

Leases

 
2024  $134,342   $23,342 
2025   134,355      
2026   134,367      
2027   134,379      
2028   

134,391

      
Thereafter   4,127,258      
Total Undiscounted Lease Obligations   4,799,092    23,342 
           
Less Imputed Interest   2,519,437    465 
Net Lease Obligations  $2,279,655   $22,877 
Finance Leases [Member]  
Lessee, Lease, Description [Line Items]  
SCHEDULE OF LEASE COSTS

The Trust’s Finance Lease costs recognized in the Consolidated Statement of Income for the Fiscal Year ended January 31, 2023 consist of the following:

 

   Fiscal Year Ended 
   January 31, 2023 
Finance Lease Costs:     
Amortization of right-of-use assets  $27,749 
Interest on lease obligations   1,883 
SCHEDULE OF CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

 

   Fiscal Year Ended 
   January 31, 2023 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from finance leases  $1,493
      
Lease obligations:     
Finance leases, net  $22,877 
Long-term obligations  $7,718 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)  January 31, 2023 
Finance leases   1 
      
Weighted average discount rate   4.85%
Finance leases     
SCHEDULE OF FUTURE LEASE PAYMENTS FOR FINANCE LEASE LIABILITY

The aggregate future lease payments for Finance Lease Liability as of January 31, 2023 are as follows:

 

For the Years Ending January 31,    
2024   23,342 
Total minimum lease payments  $23,342 
Less: amount representing interest   465 
Total present value of minimum payments   22,877 
Less:current portion  $15,159 
Long term portion of finance lease liability   7,718