XML 49 R37.htm IDEA: XBRL DOCUMENT v3.23.1
VARIABLE INTEREST ENTITIES (Tables)
12 Months Ended
Jan. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF VARIABLE INTEREST ENTITIES

 

         
   January 31, 
   2023   2022 
Assets        
Cash  $60,506   $419,762 
Accounts Receivable   11,514    29,985 
Prepaid Expenses and Deposits   -    9,869 
Hotel Properties, Net   1,017,392    1,181,154 
Operating Lease -Right of Use   2,108,418    2,021,354 
           
Total Assets  $3,197,830   $3,662,124 
           
Liabilities          
Accounts Payable and Accrued Expenses  $496,109   $567,190 
Other Notes Payable   -    - 
Operating Lease Liability (ASC 842)   2,279,655    2,275,092 
Mortgage Notes Payable   1,251,356    1,296,019 
Total Liabilities  $4,027,120   $4,138,301 
           
Equity   (829,290)   (476,177)
           
Liabilities & Equity  $3,197,830   $3,662,124