XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
LEASES (Tables)
9 Months Ended
Oct. 31, 2022
Lessee, Lease, Description [Line Items]  
SCHEDULE OF LEASE COSTS

The following table presents the Trust’s lease costs for the nine months ended October 31, 2022:

 

      
   Nine Months
Ended
 
   October 31, 2022 
Operating Lease Costs:     
Operating lease cost*   19,674 

 

  * Short term lease costs were immaterial.
SCHEDULE OF CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

 

      
   Nine Months
Ended
 
   October 31, 2022 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from operating leases  $(83,984)
      
Lease obligations:     
Operating leases, net  $2,285,552 
Long-term obligations  $2,267,645 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)  October 31, 2022 
Operating leases   35 
      
Weighted average discount rate Operating leases   4.85%
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASE

The aggregate future lease payments for Operating Lease Liability as of October 31, 2021 are as follows:

 

      
For the Years Ending October 31,    
2023  $33,586 
2024   134,342 
2025   134,355 
2026   134,367 
2027   134,379 
Thereafter   4,261,648 
Total minimum lease payments  $4,832,677 
Less: amount representing interest   2,547,125 
Total present value of minimum payments   2,285,552 
Less: current portion  $17,907 
Long term portion of operating lease liability   2,267,645 
Finance Leases [Member]  
Lessee, Lease, Description [Line Items]  
SCHEDULE OF LEASE COSTS

The following table presents the Company’s lease costs for the nine months ended October 31, 2022:

 

      
   Nine Months
Ended
 
   October 31, 2022 
Finance Lease Costs:     
Amortization of right-of-use assets  $20,812 
Interest on lease obligations   1,546 
SCHEDULE OF CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

 

     
   Nine Months
Ended
 
   October 31, 2022 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from finance leases  $(986)
      
Lease obligations:     
Finance leases, net  $30,321 
Long-term obligations  $7,718 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)  October 31, 2022 
Finance leases   2 
      
Weighted average discount rate   4.85%
Finance leases     
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR FINANCE LEASE

The aggregate future lease payments for Finance Lease Liability as of October 31, 2022 are as follows:

 

      
For the Years Ending October 31,    
2023   7,781 
2024   23,342 
Total minimum lease payments  $31,123 
Less: amount representing interest   802 
Total present value of minimum payments   30,321 
Less: current portion  $22,603 
Long term portion of finance lease liability   7,718