XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
LEASES (Tables)
6 Months Ended
Jul. 31, 2022
Lessee, Lease, Description [Line Items]  
SCHEDULE OF LEASE COSTS

The following table presents the Trust’s lease costs for the six months ended July 31, 2022:

 

      
   Six Months
Ended
 
   July 31, 2022 
Operating Lease Costs:     
Operating lease cost*   (24,080)

 

  * Short term lease costs were immaterial.
SCHEDULE OF CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

 

      
   Six Months
Ended
 
   July 31, 2022 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from operating leases  $(82,836)
      
Lease obligations:     
Operating leases, net  $2,291,379 
Long-term obligations  $2,267,645 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)  July 31, 2022 
Operating leases   35 
      
Weighted average discount rate Operating leases   4.85%
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASE

The aggregate future lease payments for Operating Lease Liability as of July 31, 2021 are as follows:

 

      
For the Years Ending July 31,    
2023  $67,171 
2024   134,342 
2025   134,355 
2026   134,367 
2027   134,379 
Thereafter   4,261,650 
Total minimum lease payments  $4,866,264 
Less: amount representing interest   2,574,885 
Total present value of minimum payments   2,291,379 
Less: current portion  $23,734 
Long term portion of operating lease liability   2,267,645 
Finance Leases [Member]  
Lessee, Lease, Description [Line Items]  
SCHEDULE OF LEASE COSTS

The following table presents the Company’s lease costs for the three months ended July 31, 2022:

 

      
   Six Months
Ended
 
   July 31, 2022 
Finance Lease Costs:     
Amortization of right-of-use assets  $13,874 
Interest on lease obligations   1,119 
SCHEDULE OF CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

 

      
   Six Months
Ended
 
   July 31, 2022 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from finance leases  $(570)
      
Lease obligations:     
Finance leases, net  $37,674 
Long-term obligations  $7,718 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)   July 31, 2022  
Finance leases     2  
         
Weighted average discount rate     4.85 %
Finance leases        
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR FINANCE LEASE

The aggregate future lease payments for Finance Lease Liability as of July 31, 2022 are as follows:

 

         
For the Years Ending July 31,      
2023     15,562  
2024     23,342  
Total minimum lease payments   $ 38,904  
Less: amount representing interest     1,230  
Total present value of minimum payments     37,674  
Less: current portion   $ 29,956  
Long term portion of finance lease liability     7,718