XML 52 R38.htm IDEA: XBRL DOCUMENT v3.22.1
VARIABLE INTEREST ENTITIES (Tables)
12 Months Ended
Jan. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SCHEDULE OF VARIABLE INTEREST ENTITIES

 

           
   January 31, 
   2022   2021 
Assets          
Cash  $419,762   $81,652 
Accounts Receivable   29,985    11,231 
Prepaid Expenses and Deposits   9,869    24,032 
Hotel Properties, Net   1,181,154    1,394,528 
Operating Lease -Right of Use   2,021,354    2,053,709 
           
Total Assets  $3,662,124   $3,565,152 
           
Liabilities          
Accounts Payable and Accrued Expenses  $567,190   $894,517 
Other Notes Payable   -    187,685 
Operating Lease Liability (ASC 842)   2,275,092    2,276,820 
Mortgage Notes Payable   1,296,019    1,354,704 
Total Liabilities  $4,138,301   $4,713,726 
           
Equity   (476,177)   (1,148,574)
           
Liabilities & Equity  $3,662,124   $3,565,152