XML 42 R32.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES (Tables)
6 Months Ended
Jul. 31, 2021
Operating Leases [Member]  
Lessee, Lease, Description [Line Items]  
SCHEDULE OF LEASE COSTS

The following table presents the Company’s lease costs for the six months ended July 31, 2021:

 

   Six Months Ended 
   July 31, 2021 
Operating Lease Costs:     
Operating lease cost*   100,174 

 

* Short term lease costs were immaterial.
SCHEDULE OF CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

 

   Six Months Ended 
   July 31, 2021 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from operating leases  $43,002 
      
Lease obligations:     
Operating leases, net  $2,341,098 
Long-term obligations  $2,295,144 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)  July 31, 2021 
Operating leases   37 
      
Weighted average discount rate
Operating leases
   4.85%

 

SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASE AND FINANCE LEASE

The aggregate future lease payments for Operating Lease Liability as of July 31, 2021 are as follows:

 

For the Years Ending July 31,    
2022  $86,821 
2023   148,348 
2024   112,116 
2025   112,116 
2026   112,116 
Thereafter   5,039,196 
Total minimum lease payments  $5,610,713 
Less: amount representing interest   3,269,615 
Total present value of minimum payments   2,341,098 
Less: current portion  $45,954 
Long term portion of operating lease liability   2,295,144 
Finance Leases [Member]  
Lessee, Lease, Description [Line Items]  
SCHEDULE OF LEASE COSTS

The following table presents the Company’s lease costs for the six months ended July 31, 2021:

 

    Six Months Ended  
    July 31, 2021  
Finance Lease Costs:        
Amortization of right-of-use assets   $ 13,874  
Interest on lease obligations     1,801  
SCHEDULE OF CASH FLOW INFORMATION

Supplemental cash flow information is as follows:

 

   Six Months Ended 
   July 31, 2021 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from finance leases  $13,874 
      
Lease obligations:     
Finance leases, net  $66,216 
Long-term obligations  $44,940 
SCHEDULE OF WEIGHTED AVERAGE REMAINING LEASE TERMS AND DISCOUNT RATES

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)  July 31, 2021 
Finance leases   2.25 
      
Weighted average discount rate   4.85%
Finance leases     

 

SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASE AND FINANCE LEASE

The aggregate future lease payments for Finance Lease Liability as of July 31, 2021 are as follows:

 

For the Years Ending July 31,    
2022   15,562 
2023   31,123 
2024   24,202 
Total minimum lease payments  $70,887 
Less: amount representing interest   4,671 
Total present value of minimum payments   66,216 
Less: current portion  $21,276 
Long term portion of finance lease liability   44,940