XML 30 R20.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES
6 Months Ended
Jul. 31, 2021
Leases  
LEASES

14. LEASES

 

The Trust has operating leases for its corporate offices in Phoenix, Arizona, land leased in Albuquerque, New Mexico, and a cable equipment finance lease in Tucson, Arizona. The Trust’s corporate office lease includes options to extend or terminate the leases and the Trust includes these options in the lease term when it is reasonably certain to exercise that option. All leases are non-cancelable.

 

Operating Leases

 

On August 4, 2017, the Trust entered into a five-year office lease agreement with Northpoint Properties for a commercial office lease at 1730 E Northern Ave, Suite 122, Phoenix, Arizona 85020 commencing on September 1, 2017. Base monthly rent of $4,100 increases 6% on a yearly basis. No rent is due for October 2018 and July 2022 months. The Trust also agreed to pay electricity and applicable sales tax. The office lease agreement provides early termination with a 90-day notification with an early termination fee of $2,000 for year 5 of the lease term, which expires August 31, 2022.

 

 

The Company’s Albuquerque Hotel is subject to non-cancelable ground lease. The Albuquerque Hotel non-cancelable ground lease was extended on January 14, 2014 and expires in 2058.

 

The following table presents the Company’s lease costs for the six months ended July 31, 2021:

 

   Six Months Ended 
   July 31, 2021 
Operating Lease Costs:     
Operating lease cost*   100,174 

 

* Short term lease costs were immaterial.

 

Supplemental cash flow information is as follows:

 

   Six Months Ended 
   July 31, 2021 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from operating leases  $43,002 
      
Lease obligations:     
Operating leases, net  $2,341,098 
Long-term obligations  $2,295,144 

 

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)  July 31, 2021 
Operating leases   37 
      
Weighted average discount rate
Operating leases
   4.85%

 

 

The aggregate future lease payments for Operating Lease Liability as of July 31, 2021 are as follows:

 

For the Years Ending July 31,    
2022  $86,821 
2023   148,348 
2024   112,116 
2025   112,116 
2026   112,116 
Thereafter   5,039,196 
Total minimum lease payments  $5,610,713 
Less: amount representing interest   3,269,615 
Total present value of minimum payments   2,341,098 
Less: current portion  $45,954 
Long term portion of operating lease liability   2,295,144 

 

Finance Leases

 

The Company’s Tucson Oracle Hotel is subject to non-cancelable cable lease. The Tucson Oracle Hotel non-cancelable cable lease expires in 2023.

 

The following table presents the Company’s lease costs for the six months ended July 31, 2021:

 

    Six Months Ended  
    July 31, 2021  
Finance Lease Costs:        
Amortization of right-of-use assets   $ 13,874  
Interest on lease obligations     1,801  

 

Supplemental cash flow information is as follows:

 

   Six Months Ended 
   July 31, 2021 
     
Cash paid for amounts included in the measurement of lease liabilities:     
Operating cash flows from finance leases  $13,874 
      
Lease obligations:     
Finance leases, net  $66,216 
Long-term obligations  $44,940 

 

Weighted average remaining lease terms and discount rates were as follows:

 

Weighted average remaining lease term (years)  July 31, 2021 
Finance leases   2.25 
      
Weighted average discount rate   4.85%
Finance leases     

 

 

The aggregate future lease payments for Finance Lease Liability as of July 31, 2021 are as follows:

 

For the Years Ending July 31,    
2022   15,562 
2023   31,123 
2024   24,202 
Total minimum lease payments  $70,887 
Less: amount representing interest   4,671 
Total present value of minimum payments   66,216 
Less: current portion  $21,276 
Long term portion of finance lease liability   44,940