XML 22 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jan. 31, 2021
Jan. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Consolidated Net Loss $ (2,827,840) $ (1,978,444)
Adjustments to Reconcile Consolidated Net Loss to Net Cash Used In Operating Activities:    
Note Receivable Impairment   825,000
Stock-Based Compensation 28,800 32,400
Depreciation 830,916 901,664
Changes in Assets and Liabilities:    
Accounts Receivable 524,669 (348,284)
Income Tax Receivable 225,741 (294,402)
Prepaid Expenses and Other Assets (91,086) 17,747
Operating Lease 3,817
Finance Lease 28,954
Accounts Payable and Accrued Expenses 468,631 (108,448)
NET CASH USED IN OPERATING ACTIVITIES (807,398) (952,767)
CASH FLOWS FROM INVESTING ACTIVITIES    
Improvements and Additions to Hotel Properties (37,443) (324,445)
Payments on Convertible Note Receivable - UniGen (400,000) (253,593)
Redemption of Marketable Securities 1,896,556
Lendings on Advances to Affiliates - Related Party (62,000) (75,000)
Payments made on exercise of Warrants for Private Company Stock (60,000)
Collections on Advances to Affiliates - Related Party 1,062,000 61,361
NET CASH PROVIDED BY INVESTING ACTIVITIES 502,557 1,304,879
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal Payments on Mortgage Notes Payable (168,084) (119,024)
Borrowings on Mortgage Notes Payable 1,400,000
Payments on Notes Payable to Banks, net of financing costs (17,100) (170,200)
Borrowings on Notes Payable to Banks, net of financing costs 178,000
Lendings on Notes Receivable - Related Party (256,000)
Collections on Notes Receivable - Related Party 888,027
Borrowings on Note Payable - Related Party 1,767,000
Payments on Notes Payable - Related Party (333,440) (322,975)
Payments on Other Notes Payable (356,450) (664,826)
Borrowings on Other Notes Payable 524,340 51,000
Payment of Dividends (191,848) (191,924)
Payment for Purchase of Non-Controlling Ownership Interest in Subsidiary, net (20,000)
Distributions to Non-Controlling Interest Holders (149,911) (521,037)
Repurchase of Treasury Stock (247,439) (171,700)
NET CASH PROVIDED BY FINANCING ACTIVITIES 807,068 99,341
NET INCREASE IN CASH AND CASH EQUIVALENTS 502,227 451,453
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,200,528 749,075
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 1,702,755 $ 1,200,528