XML 52 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Variable Interest Entities (Tables)
12 Months Ended
Jan. 31, 2021
Variable Interest Entities Tables Abstract  
Schedule of Variable Interest Entities

These assets and liabilities, with the exception of the intercompany accounts, which are eliminated upon consolidation with the Trust, are included in the accompanying consolidated balance sheets.

 

    January 31,  
    2021     2020  
Assets                
Cash   $ 81,652     $ 21,359  
Accounts Receivable     11,231       23,355  
Prepaid Expenses and Deposits     24,032       19,688  
                 
Hotel Properties, Net     1,394,528       1,641,582  
Operating Lease -Right of Use     2,053,709       2,085,984  
                 
Total Assets   $ 3,565,152     $ 3,791,968  
                 
Liabilities                
Accounts Payable   $ 67,360     $ 135,165  
Accrued Expenses and Other     1,014,842       278,071  
Due to Affiliate     -       15,000  
Operating Lease Liability (ASC 842)     2,276,820       2,263,467  
Mortgage Notes Payable     1,354,704       1,396,690  
Total Liabilities   $ 4,713,726     $ 4,088,393  
                 
Equity     (1,148,574 )     (296,424 )
                 
Liabilities & Equity   $ 3,565,152     $ 3,791,968