XML 55 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Discontinued Operations
9 Months Ended
Oct. 31, 2019
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

16. DISCONTINUED OPERATIONS

 

Sale of IBC Hospitality Technologies; IBC Hotels LLC (IBC)

 

Discontinued operations for the nine months ended October 31, 2018 consist of the operations from the IBC Technology Segment (the “Company”). On August 15, 2018 the Trust entered into a final sale agreement for its subsidiary IBC Hotels LLC (IBC) with an effective sale date as of August 1, 2018 to an unrelated third party buyer (Buyer). The buyer hired IHT’s former Chief Operating Officer, who is a family member of IHT’s CEO. The sale price was $3,000,000, to be paid to IHT as follows:

 

  1. $250,000 at closing, which was received in cash on August 14, 2018;
     
  2. A secured promissory note receivable in the principal amount of $2,750,000 with interest to be accrued at 3.75% per annum, recorded in the accompanying condensed balance sheet in continuing operations. The note was amended after closing, so that interest shall accrue for the first 26 months (starting August 2018), thereafter for month 27 and 28 principal and interest payments of 50% ($25,632 per month), then the remaining amount to be amortized over 59 months (payments of $52,054 per month) with maturity in November 2025. Future receipts from this note are shown in the table below.

 

FISCAL YEAR      
2020   $ -  
2021     91,667  
2022     550,000  
2023     550,000  
2024     550,000  
Thereafter     1,008,333  
    $ 2,750,000  

  

The note is secured by (1) pledge of the Buyer’s interest in IBC, and (2) a security interest in all assets of IBC provided IHT shall agree to subordinate such equity interest to commercially reasonable debt financing upon request.

 

If after effective date IBC closes an equity transaction with net proceeds to IBC in excess of $2,500,000, IBC/Buyer shall pay to IHT an amount equal to (a) 50% of the net proceeds received by IBC and (b) 50% of the sum of the unpaid balance of the note and accrued interest accrued but unpaid interest thereon, as the date of receipt of the net proceeds by IBC.

 

IHT has agreed to provide continuing working capital support for a period of nine months in the amount of approximately $100,000 over a six month period to IBC for transitional purposes. IHT has no managerial control nor does IHT have the ability to direct the operations or capital requirements of IBC as of August 1, 2018. IHT has no rights to any benefits or losses from IBC as of August 1, 2018. During the fiscal year ended January 31, 2019 IHT had provided $100,000 to IBC.

 

Default

 

If Buyer has not paid two or more payments on the note as scheduled, or if Buyer has not satisfied any other provisions in the note, IHT may give Buyer notice of default. If Buyer fails to cure the default within 30 days after notice (a) on or before February 5, 2021, then 75% of the issued and outstanding IBC interest shall be transferred to IHT, and (b) on or after February 5, 2021, then 51% of the issued and outstanding interest of the Company shall be transferred to IHT. Currently there has been no default.

 

Sale of Yuma Property

 

On October 31, 2018, IHT entered into a purchase and sale agreement to sell its InnSuites Yuma Hotel and Suites Best Western (Yuma), together with certain furniture, fixtures, equipment, operating supplies and other ancillary items pertaining to the daily operations to an unrelated third party. The sale was completed on October 24, 2018. The sales price, as revised, was approximately $16.05 million, of which the net proceeds (net of mortgage payoff, commissions and closing costs) received by the IHT was approximately $9.93 million

 

    FOR THE NINE MONTHS ENDED  
    OCTOBER 31,  
    2019     2018  
REVENUE            
Room   $ -     $ 3,225,783  
Food and Beverage     -       27,569  
Reservation and Convention     -       265,282  
Other     -       41,057  
TOTAL REVENUE     -       3,559,691  
                 
OPERATING EXPENSES                
Room     -       1,282,853  
Food and Beverage     -       34,136  
Telecommunications     -       21,803  
General and Administrative     -       1,371,098  
Sales and Marketing     -       636,120  
Reservation Acquisition Costs     -       142,842  
Repairs and Maintenance     -       180,112  
Hospitality     -       167,095  
Utilities     -       149,635  
Depreciation     -       393,581  
Intangible Amortization     -       -  
Real Estate and Personal Property Taxes, Insurance and Ground Rent     -       88,344  
Other     -       5,483  
TOTAL OPERATING EXPENSES     -       4,473,102  
OPERATING LOSS     -       (913,411 )
Interest Income     -       -  
TOTAL OTHER INCOME     -       -  
Interest on Mortgage Notes Payable     -       214,458  
Interest on Notes Payable to Banks     -       4,901  
Interest on Other Notes Payable        -       37,819  
TOTAL INTEREST EXPENSE     -       257,178  
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS   $ -     $ (1,170,589 )

 

    FOR THE THREE MONTHS ENDED  
    OCTOBER 31,  
    2019     2018  
REVENUE                
Room   $ -       971,476  
Food and Beverage     -       5,920  
Reservation and Convention     -       (399 )
Other     -       5,996  
TOTAL REVENUE     -       982,993  
                 
OPERATING EXPENSES                
Room     -       732,368  
Food and Beverage     -       5,035  
Telecommunications     -       5,421  
General and Administrative     -       524,737  
Sales and Marketing     -       91,473  
Reservation Acquisition Costs     -       -  
Repairs and Maintenance     -       61,232  
Hospitality     -       49,986  
Utilities     -       51,958  
Depreciation     -       114,314  
Intangible Amortization     -       -  
Real Estate and Personal Property Taxes, Insurance and Ground Rent     -       46,278  
Other     -       -  
TOTAL OPERATING EXPENSES     -       1,682,802  
OPERATING LOSS     -       (699,809 )
Interest Income     -       -  
TOTAL OTHER INCOME     -       -  
Interest on Mortgage Notes Payable     -       72,420  
Interest on Notes Payable to Banks     -       12,075  
Interest on Other Notes Payable     -       -  
TOTAL INTEREST EXPENSE     -       84,495  
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS   $ -     $ (784,304 )