XML 49 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders Equity (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2018
May 31, 2018
Apr. 30, 2018
Mar. 31, 2018
Oct. 31, 2018
Jan. 31, 2018
Aug. 20, 2018
Jul. 31, 2018
Dec. 01, 2014
Notes payable $ 175,000 $ 14,000 $ 140,000 $ 125,000          
Debt instrument maturity date description May 2021 August 2021 February 2021 March 2021          
Repurchase of stock 60,000 5,827 93,247 41,167          
Monthly payments $ 5,435 $ 400 $ 4,325 $ 3,825          
Debt instrument interest rate 7.00% 7.00% 7.00% 7.00%          
Dividend payable price per share               $ 0.01  
Class A [Member]                  
Number of units sold, shares         14.50        
Number of units sold, value         $ 145,000        
Class B [Member]                  
Number of units sold, shares         14.50        
Number of units sold, value         $ 10,000        
Trust [Member]                  
Repurchase of stock         184,055        
Debt instrument interest rate                 7.00%
Debt face value                 $ 1,000,000
Repurchase of stock, value         $ 311,000        
Purchase of treasury stock         13,000        
Dividend declared amount             $ 99,000    
Former CFO [Member]                  
Notes payable $ 23,000                
Debt instrument maturity date description September 2020                
Repurchase of stock 10,500                
Monthly payments $ 970                
Debt instrument interest rate 7.00%                
Shares issued price per share $ 2.14                
Third Party Investors [Member]                  
Notes payable           $ 101,000      
Debt instrument maturity date description           July 2020      
Repurchase of stock           51,126      
Debt instrument interest rate           7.00%      
Third Party Investors [Member] | Trust [Member]                  
Notes payable         $ 42,000 $ 88,000      
Debt instrument maturity date description         August 2021 Janaury 2021      
Repurchase of stock         24,104 48,584      
Monthly payments         $ 500        
Debt instrument interest rate         7.00% 7.00%      
Third Party Investors [Member] | Minimum [Member]                  
Notes payable           $ 5,000      
Third Party Investors [Member] | Minimum [Member] | Trust [Member]                  
Notes payable         $ 7,000 4,000      
Monthly payments           500      
Third Party Investors [Member] | Maximum [Member]                  
Notes payable           48,000      
Third Party Investors [Member] | Maximum [Member] | Trust [Member]                  
Notes payable         20,000 22,000      
Monthly payments           1,000      
Mr. Marc Berg [Member]                  
Notes payable           $ 40,000      
Debt instrument maturity date description           July 2020      
Repurchase of stock           80,000      
Monthly payments           $ 2,500      
Debt instrument interest rate           7.00%      
Related Parties [Member] | Trust [Member]                  
Notes payable           $ 868,000      
Debt instrument maturity date description           July 2020      
Repurchase of stock           433,900      
Debt instrument interest rate           7.00%      
Debt face value         515,000        
Related Parties [Member] | Minimum [Member] | Trust [Member]                  
Notes payable           $ 92,000      
Monthly payments           3,000      
Related Parties [Member] | Maximum [Member] | Trust [Member]                  
Notes payable           500,000      
Monthly payments           $ 15,000      
Note Payable One [Member]                  
Debt face value         158,000        
Note Payable Two [Member]                  
Debt face value         102,000        
Note Payable Three [Member]                  
Debt face value         111,000        
Note Payable Four [Member]                  
Debt face value         8,000        
Note Payable Five [Member] | Former CFO [Member]                  
Debt face value         21,000        
Note Payable Six [Member] | Third Party Investors [Member]                  
Debt face value         55,000        
Note Payable Seven [Member] | Mr. Marc Berg [Member]                  
Debt face value         47,000        
Note Payable Eight [Member] | Third Party Investors [Member] | Trust [Member]                  
Debt face value         $ 101,000