XML 50 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Discontinued Operations - Schedule of Assets and Liabilities of Discontinued Operations (Details) - USD ($)
3 Months Ended 9 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Oct. 31, 2017
Oct. 31, 2016
[1]
Jan. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]          
Cash and Cash Equivalents $ 11,785   $ 11,785   $ 89,561
Accounts Receivable     92,743
Prepaid Expenses and Other Current Assets     46,823
Total Current Assets of Discontinued Operations 11,785   11,785   229,127
Property, Plant and Equipment, net     6,080,597
TOTAL ASSETS OF DISCONTINUED OPERATIONS 11,785   11,785   6,309,724
Accounts Payable and Accrued Expenses 3,000   3,000   400,402
Current Portion of Mortgage Notes Payable     185,207
Total Current Liabilities of Discontinued Operations 3,000   3,000   585,609
Mortgage Notes Payable     5,047,838
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS 3,000   3,000   $ 5,633,447
Room $ 995,493 1,397,324 $ 2,927,489  
Food and Beverage 37,726 64,976 126,193  
Management and Trademark Fees      
Reservation and Convention      
Other 3,630 8,443 20,922  
TOTAL REVENUE 1,036,849 1,470,743 3,074,604  
Room 342,367 939,897 941,512  
Food and Beverage 44,828 66,152 147,006  
Telecommunications 49 656  
General and Administrative 21,951 113,618 278,815 341,108  
Sales and Marketing 58,146 123,300 199,453  
Repairs and Maintenance 58,308 100,149 221,621  
Hospitality 49,668 122,227 167,889  
Utilities 71,392 74,640 193,695  
Depreciation 574,528 177,824 574,528  
Intangible Amortization  
Real Estate and Personal Property Taxes, Insurance and Ground Rent 28,905 56,015 99,599  
Other 10,015 3,569 (974)  
TOTAL OPERATING EXPENSES 21,951 1,351,824 1,942,588 2,886,093  
OPERATING (LOSS) INCOME (21,951) (314,975) (471,845) 188,511  
Interest Income 961  
Interest Income on Advances to Affiliates - Related Party      
TOTAL OTHER INCOME 961  
Interest on Mortgage Notes Payable 69,682 127,787 208,765  
Interest on Notes Payable to Banks      
Interest on Other Notes Payable 428 4,518  
Interest on Advances to Affiliates - Related Party      
TOTAL INTEREST EXPENSE 69,682 128,215 213,283  
CONSOLIDATED NET LOSS OF DISCONTINUED OPERATIONS $ (21,951) $ (384,657) $ 10,846,780 $ (24,772)  
[1] Discontinued Operations