XML 48 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Discontinued Operations and Assets Held for Sale - Schedule of Disposal Group Including Discontinued Operation Statements (Details) - USD ($)
3 Months Ended 6 Months Ended
Jul. 31, 2016
Jul. 31, 2015
Jul. 31, 2016
Jul. 31, 2015
Discontinued Operations [Member]        
Room $ 553,032 $ 1,757,135
Food and Beverage 168,696 536,620
Other 12,791 17,822
TOTAL REVENUE 734,519 2,311,577
Room 242,400 542,685
Food and Beverage 187,712 412,462
Telecommunications 522 1,867
General and Administrative 5,353 78,036 16,673 186,977
Sales and Marketing 49,147 112,073
Repairs and Maintenance 86,269 173,491
Hospitality 63,451 146,333
Utilities 139,547 274,427
Hotel Property Depreciation 116,423 232,661
Real Estate and Personal Property Taxes, Insurance and Ground Rent 31,827 64,620
Other 977 1,332
TOTAL OPERATING EXPENSES 5,353 996,311 16,673 2,148,928
OPERATING (LOSS) INCOME (5,353) (261,792) (16,673) 162,649
Interest on Mortgage Notes Payable 57,515 101,801
Interest on Notes Payable to Banks 1,574 4,319
TOTAL INTEREST EXPENSE 59,089 106,120
DISCONTINUED OPERATIONS, NET OF NON-CONTROLLING INTEREST (5,353) (320,881) (16,673) 56,529
CONSOLIDATED NET (LOSS) INCOME FROM DISCONTINUED OPERATIONS (5,353) (320,881) (16,673) 56,529
Assets Held-for-Sale [Member]        
Room 2,793,953 2,632,510 6,069,310 5,804,261
Food and Beverage 44,705 44,777 106,187 89,980
Other 30,252 19,314 50,025 42,856
TOTAL REVENUE 2,868,910 2,696,601 6,225,522 5,937,097
Room 897,741 810,147 1,791,189 1,654,340
Food and Beverage 73,373 67,705 166,932 144,951
Telecommunications 4,738 5,216 8,852 11,332
General and Administrative 367,830 359,552 753,565 701,230
Sales and Marketing 227,607 185,462 437,209 437,892
Repairs and Maintenance 217,069 275,176 490,205 533,205
Hospitality 179,672 185,659 389,519 362,567
Utilities 202,690 188,229 409,867 371,450
Hotel Property Depreciation 331,051 110,748 660,463
Real Estate and Personal Property Taxes, Insurance and Ground Rent 149,896 167,620 330,516 317,101
Other (15,173) 3,425 (28,845) 12,498
TOTAL OPERATING EXPENSES 2,305,443 2,579,242 4,859,757 5,207,029
OPERATING INCOME 563,467 117,359 1,365,765 730,068
Interest on Mortgage Notes Payable 169,335 183,527 335,788 377,365
Interest on Notes Payable to Banks 4,824 1,731 7,686 15,359
TOTAL INTEREST EXPENSE 174,159 185,258 343,474 392,724
CONSOLIDATED NET INCOME (LOSS) FROM ASSETS HELD FOR SALE $ 389,308 $ (67,899) $ 1,022,291 $ 337,344