XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Consolidated Net Income $ 407,155us-gaap_ProfitLoss $ 284,037us-gaap_ProfitLoss
Adjustments to Reconcile Consolidated Net Income to Net Cash Provided by Operating Activities:    
Stock-Based Compensation 16,320us-gaap_ShareBasedCompensation 9,167us-gaap_ShareBasedCompensation
Provision of (Recovery of) Uncollectible Receivables 10,821us-gaap_ProvisionForDoubtfulAccounts (5,295)us-gaap_ProvisionForDoubtfulAccounts
Hotel Property Depreciation 456,269us-gaap_DepreciationNonproduction 444,041us-gaap_DepreciationNonproduction
Amortization of Debt Discounts and Deferred Financing Fees 39,907us-gaap_AmortizationOfFinancingCostsAndDiscounts 13,690us-gaap_AmortizationOfFinancingCostsAndDiscounts
Changes in Assets and Liabilities:    
Accounts Receivable 186,595us-gaap_IncreaseDecreaseInAccountsReceivable 100,281us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid Expenses and Other Assets (14,210)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 205,674us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts Payable and Accrued Expenses (410,555)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (184,950)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
NET CASH PROVIDED BY OPERATING ACTIVITIES 692,302us-gaap_NetCashProvidedByUsedInOperatingActivities 866,645us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Improvements and Additions to Hotel Properties (478,963)us-gaap_PaymentsForCapitalImprovements (538,124)us-gaap_PaymentsForCapitalImprovements
Change in Restricted Cash    70,910us-gaap_IncreaseDecreaseInRestrictedCash
Collections on Advances to Affiliates - Related Party 1,236us-gaap_ProceedsFromCollectionOfLongtermLoansToRelatedParties   
NET CASH USED IN INVESTING ACTIVITIES (477,727)us-gaap_NetCashProvidedByUsedInInvestingActivities (467,214)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal Payments on Mortgage Notes Payable (175,107)us-gaap_RepaymentsOfConvertibleDebt (371,575)us-gaap_RepaymentsOfConvertibleDebt
Borrowings on Mortgage Notes Payable      
Payments on Notes Payable to Banks (1,791,444)us-gaap_RepaymentsOfBankDebt (385,844)us-gaap_RepaymentsOfBankDebt
Borrowings on Notes Payable to Banks 927,736us-gaap_ProceedsFromBankDebt 222,123us-gaap_ProceedsFromBankDebt
Payments on Line of Credit - Related Party (932,287)us-gaap_RepaymentsOfRelatedPartyDebt (584,640)us-gaap_RepaymentsOfRelatedPartyDebt
Borrowings on Line of Credit - Related Party 1,249,071us-gaap_ProceedsFromRelatedPartyDebt 266,504us-gaap_ProceedsFromRelatedPartyDebt
Lendings on Note Receivable - Related Party    (308,711)IHT_ProceedsFromNoteReceivableFromRelatedParty
Collections on Note Receivable - Related Party    149,000IHT_ProceedsFromCollectionsOnNoteReceivableFromRelatedParty
Payments on Other Notes Payable (18,582)us-gaap_RepaymentsOfOtherDebt (29,646)us-gaap_RepaymentsOfOtherDebt
Borrowings on Other Notes Payable      
Proceeds from Sale of Non-Controlling Ownership Interest in Subsidiary 621,254us-gaap_ProceedsFromDivestitureOfInterestInJointVenture 1,287,373us-gaap_ProceedsFromDivestitureOfInterestInJointVenture
Fees Paid For Financing Activities    (294,437)us-gaap_PaymentsOfFinancingCosts
Distributions to Non-Controlling Interest Holders (237,944)us-gaap_PaymentsOfDividendsMinorityInterest (149,106)us-gaap_PaymentsOfDividendsMinorityInterest
Repurchase of Treasury Stock (38,498)us-gaap_PaymentsForRepurchaseOfOtherEquity (61,258)us-gaap_PaymentsForRepurchaseOfOtherEquity
NET CASH USED IN FINANCING ACTIVITIES (395,801)us-gaap_NetCashProvidedByUsedInFinancingActivities (260,217)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (181,226)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 139,214us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 507,686us-gaap_Cash 395,903us-gaap_Cash
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 326,460us-gaap_Cash $ 535,117us-gaap_Cash