XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Apr. 30, 2015
Jan. 31, 2015
Current Assets:    
Cash and Cash Equivalents $ 326,459us-gaap_CashAndCashEquivalentsAtCarryingValue $ 507,686us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts Receivable, including $61,661 and $79,366 from related parties and net of Allowance for Doubtful Accounts of $49,866 and $39,045, as of April 30, 2015 and January 31, 2015, respectively 274,934us-gaap_AccountsReceivableNetCurrent 472,350us-gaap_AccountsReceivableNetCurrent
Advances to Affiliates - Related Party    1,236us-gaap_DueFromRelatedPartiesCurrent
Prepaid Expenses and Other Current Assets 166,209us-gaap_PrepaidExpenseAndOtherAssetsCurrent 151,999us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total Current Assets 767,602us-gaap_AssetsCurrent 1,133,271us-gaap_AssetsCurrent
Hotel Properties, net 25,764,920us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet 25,818,446us-gaap_PropertySubjectToOrAvailableForOperatingLeaseNet
Property, Plant and Equipment, net 152,311us-gaap_PropertyPlantAndEquipmentNet 76,092us-gaap_PropertyPlantAndEquipmentNet
TOTAL ASSETS 26,684,833us-gaap_Assets 27,027,809us-gaap_Assets
Current Liabilities:    
Accounts Payable and Accrued Expenses 2,236,285us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 2,646,840us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Current Portion of Mortgage Notes Payable, net of Discount of $8,012 as of April 30, 2015 and January 31, 2015, respectively 5,280,485us-gaap_ConvertibleNotesPayableCurrent 5,325,583us-gaap_ConvertibleNotesPayableCurrent
Current Portion of Notes Payable to Banks, net of Discount of $25,571 and $63,474 as of April 30, 2015 and January 31, 2015, respectively 400,821us-gaap_NotesPayableToBankCurrent 1,226,626us-gaap_NotesPayableToBankCurrent
Line of Credit - Related Party 858,494us-gaap_DueToRelatedPartiesCurrent 541,710us-gaap_DueToRelatedPartiesCurrent
Current Portion of Other Notes Payable 475,857us-gaap_OtherNotesPayableCurrent 469,842us-gaap_OtherNotesPayableCurrent
Total Current Liabilities 9,251,942us-gaap_LiabilitiesCurrent 10,210,601us-gaap_LiabilitiesCurrent
Mortgage Notes Payable, net of discount of $64,911 and $66,915 as of April 30, 2015 and January 31, 2015, respectively 13,670,650us-gaap_ConvertibleLongTermNotesPayable 13,796,153us-gaap_ConvertibleLongTermNotesPayable
Other Notes Payable 31,231us-gaap_OtherLongTermNotesPayable 55,828us-gaap_OtherLongTermNotesPayable
TOTAL LIABILITIES 22,953,823us-gaap_Liabilities 24,062,582us-gaap_Liabilities
SHAREHOLDERS' EQUITY    
Shares of Beneficial Interest, without par value, unlimited authorization; 16,866,846 and 16,845,846 shares issued and 8,271,692 and 8,265,102 shares outstanding at April 30, 2015 and January 31, 2015, respectively 14,673,108us-gaap_CommonStockValue 13,812,470us-gaap_CommonStockValue
Treasury Stock, 8,595,154 and 8,580,744 shares held at April 30, 2015 and January 31, 2015, respectively (12,231,989)us-gaap_TreasuryStockValue (12,193,491)us-gaap_TreasuryStockValue
TOTAL TRUST SHAREHOLDERS' EQUITY 2,441,119us-gaap_StockholdersEquity 1,618,979us-gaap_StockholdersEquity
NON-CONTROLLING INTEREST 1,289,891us-gaap_MinorityInterest 1,346,248us-gaap_MinorityInterest
TOTAL EQUITY 3,731,010us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,965,227us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
TOTAL LIABILITIES AND EQUITY $ 26,684,833us-gaap_LiabilitiesAndStockholdersEquity $ 27,027,809us-gaap_LiabilitiesAndStockholdersEquity