XML 70 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Consolidated Net Loss $ (2,240,924)us-gaap_ProfitLoss $ (841,231)us-gaap_ProfitLoss
Adjustments to Reconcile Consolidated Net Loss to Net Cash Provided by Operating Activities:    
Stock-Based Compensation 36,666us-gaap_ShareBasedCompensation 30,960us-gaap_ShareBasedCompensation
Recovery of (Provision for) Uncollectible Receivables 15,452us-gaap_ProvisionForDoubtfulAccounts (10,822)us-gaap_ProvisionForDoubtfulAccounts
Hotel Property Depreciation 1,782,421us-gaap_DepreciationNonproduction 1,783,595us-gaap_DepreciationNonproduction
Loss on Disposal of Assets   15,010us-gaap_GainLossOnDispositionOfAssets
Amortization of Debt Discounts and Deferred Financing Fees 171,377us-gaap_AmortizationOfFinancingCostsAndDiscounts 59,400us-gaap_AmortizationOfFinancingCostsAndDiscounts
Changes in Assets and Liabilities:    
Accounts Receivable 156,764us-gaap_IncreaseDecreaseInAccountsReceivable (95,558)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid Expenses and Other Assets 252,965us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (144,751)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts Payable and Accrued Expenses 425,202us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (76,859)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
NET CASH PROVIDED BY OPERATING ACTIVITIES 599,923us-gaap_NetCashProvidedByUsedInOperatingActivities 719,744us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Improvements and Additions to Hotel Properties (1,414,896)us-gaap_PaymentsForCapitalImprovements (761,433)us-gaap_PaymentsForCapitalImprovements
Change in Restricted Cash 114,337us-gaap_IncreaseDecreaseInRestrictedCash (100,554)us-gaap_IncreaseDecreaseInRestrictedCash
Lendings on Advances to Affiliates - Related Party (736,184)us-gaap_PaymentsToFundLongtermLoansToRelatedParties  
Collections on Advances to Affiliates - Related Party 734,948us-gaap_ProceedsFromCollectionOfLongtermLoansToRelatedParties  
NET CASH USED IN INVESTING ACTIVITIES (1,301,795)us-gaap_NetCashProvidedByUsedInInvestingActivities (861,987)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal Payments on Mortgage Notes Payable (2,153,629)us-gaap_RepaymentsOfLongTermDebt (1,208,352)us-gaap_RepaymentsOfLongTermDebt
Payments on Notes Payable to Banks (4,402,112)us-gaap_RepaymentsOfNotesPayable (1,805,313)us-gaap_RepaymentsOfNotesPayable
Borrowings on Notes Payable to Banks 4,553,900us-gaap_ProceedsFromBankDebt 2,374,238us-gaap_ProceedsFromBankDebt
Payments on Line of Credit - Related Party (4,244,051)us-gaap_RepaymentsOfRelatedPartyDebt (2,673,866)us-gaap_RepaymentsOfRelatedPartyDebt
Borrowings on Line of Credit - Related Party 4,454,371us-gaap_ProceedsFromRelatedPartyDebt 3,035,256us-gaap_ProceedsFromRelatedPartyDebt
Payments on Other Notes Payable (88,897)us-gaap_RepaymentsOfOtherDebt (194,049)us-gaap_RepaymentsOfOtherDebt
Borrowings on Other Notes Payable 427,000us-gaap_ProceedsFromOtherDebt  
Proceeds from Sale of Non-Controlling Ownership Interest in Subsidiaries 3,338,945us-gaap_ProceedsFromDivestitureOfInterestInJointVenture 1,116,936us-gaap_ProceedsFromDivestitureOfInterestInJointVenture
Distributions to Non-Controlling Interest Holders (769,175)us-gaap_PaymentsOfDividendsMinorityInterest (462,778)us-gaap_PaymentsOfDividendsMinorityInterest
Payments of Dividends (82,665)us-gaap_PaymentsOfDividends (83,449)us-gaap_PaymentsOfDividends
Repurchase of Treasury Stock (220,032)us-gaap_PaymentsForRepurchaseOfOtherEquity (54,430)us-gaap_PaymentsForRepurchaseOfOtherEquity
NET CASH PROVIDED BY FINANCING ACTIVITIES 813,655us-gaap_NetCashProvidedByUsedInFinancingActivities 44,193us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 111,783us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (98,050)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 395,903us-gaap_CashAndCashEquivalentsAtCarryingValue 493,953us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 507,686us-gaap_CashAndCashEquivalentsAtCarryingValue $ 395,903us-gaap_CashAndCashEquivalentsAtCarryingValue