XML 84 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
REVENUE    
Room $ 13,186,396us-gaap_OccupancyRevenue $ 13,442,254us-gaap_OccupancyRevenue
Food and Beverage 954,432us-gaap_FoodAndBeverageRevenue 991,867us-gaap_FoodAndBeverageRevenue
Management and Trademark Fees 278,210us-gaap_ManagementFeesRevenue 194,605us-gaap_ManagementFeesRevenue
Other 253,834us-gaap_OtherSalesRevenueNet 255,916us-gaap_OtherSalesRevenueNet
TOTAL REVENUE 14,672,872us-gaap_Revenues 14,884,642us-gaap_Revenues
OPERATING EXPENSES    
Room 3,957,611us-gaap_OccupancyCosts 3,667,492us-gaap_OccupancyCosts
Food and Beverage 903,848us-gaap_FoodAndBeverageCostOfSales 927,887us-gaap_FoodAndBeverageCostOfSales
Telecommunications 30,420us-gaap_DirectOperatingCommunicationsCosts 28,243us-gaap_DirectOperatingCommunicationsCosts
General and Administrative 3,450,220us-gaap_GeneralAndAdministrativeExpense 3,139,064us-gaap_GeneralAndAdministrativeExpense
Sales and Marketing 1,316,857us-gaap_SellingAndMarketingExpense 1,111,912us-gaap_SellingAndMarketingExpense
Repairs and Maintenance 1,243,273us-gaap_CostOfPropertyRepairsAndMaintenance 1,225,997us-gaap_CostOfPropertyRepairsAndMaintenance
Hospitality 870,065us-gaap_OtherDirectCostsOfHotels 837,371us-gaap_OtherDirectCostsOfHotels
Utilities 1,314,514us-gaap_UtilitiesCosts 1,202,371us-gaap_UtilitiesCosts
Hotel Property Depreciation 1,782,421us-gaap_DepreciationNonproduction 1,783,595us-gaap_DepreciationNonproduction
Real Estate and Personal Property Taxes, Insurance and Ground Rent 943,914us-gaap_RealEstateTaxesAndInsurance 938,345us-gaap_RealEstateTaxesAndInsurance
Other 31,104us-gaap_OtherCostAndExpenseOperating 9,477us-gaap_OtherCostAndExpenseOperating
TOTAL OPERATING EXPENSES 15,844,247us-gaap_OperatingExpenses 14,871,754us-gaap_OperatingExpenses
OPERATING (LOSS) INCOME (1,171,375)us-gaap_OperatingIncomeLoss 12,888us-gaap_OperatingIncomeLoss
Interest Income 197us-gaap_InvestmentIncomeInterest 5,610us-gaap_InvestmentIncomeInterest
Interest Income on Advances to Affiliates - Related Party 8,971us-gaap_InterestIncomeRelatedParty  
TOTAL OTHER INCOME 9,168us-gaap_NonoperatingIncomeExpense 5,610us-gaap_NonoperatingIncomeExpense
Interest on Mortgage Notes Payable 705,198us-gaap_InterestExpenseLongTermDebt 757,316us-gaap_InterestExpenseLongTermDebt
Interest on Notes Payable to Banks 101,924us-gaap_InterestExpenseOther 26,408us-gaap_InterestExpenseOther
Interest on Other Notes Payable 29,486us-gaap_InterestExpenseOtherLongTermDebt 28,496us-gaap_InterestExpenseOtherLongTermDebt
Interest on Line of Credit - Related Party 43,461us-gaap_InterestExpenseRelatedParty 10,361us-gaap_InterestExpenseRelatedParty
TOTAL INTEREST EXPENSE 880,069us-gaap_InterestExpense 822,581us-gaap_InterestExpense
CONSOLIDATED NET LOSS BEFORE INCOME TAX PROVISION (2,042,276)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (804,083)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Effective rate (198,648)us-gaap_IncomeTaxExpenseBenefit (37,148)us-gaap_IncomeTaxExpenseBenefit
CONSOLIDATED NET LOSS (2,240,924)us-gaap_ProfitLoss (841,231)us-gaap_ProfitLoss
LESS: NET (LOSS) INCOME ATTRIBUTABLE TO NON-CONTROLLING INTEREST (137,287)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 180,592us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET LOSS ATTRIBUTABLE TO CONTROLLING INTERESTS $ (2,103,637)us-gaap_NetIncomeLoss $ (1,021,823)us-gaap_NetIncomeLoss
NET LOSS PER SHARE – BASIC AND DILUTED (in dollars per share) $ (0.25)us-gaap_EarningsPerShareBasicAndDiluted $ (0.12)us-gaap_EarningsPerShareBasicAndDiluted
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC AND DILUTED (in shares) 8,313,093us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 8,368,416us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
CASH DIVIDENDS PER SHARE (in dollars per share) $ 0.01us-gaap_CommonStockDividendsPerShareCashPaid $ 0.01us-gaap_CommonStockDividendsPerShareCashPaid