XML 59 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jan. 31, 2014
Jan. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Consolidated Net Loss $ (841,231) $ (1,075,850)
Adjustments to Reconcile Consolidated Net Loss to Net Cash Provided by Operating Activities:    
Stock-Based Compensation 30,960 39,600
Provision for Uncollectible Receivables (10,822) (3,745)
Hotel Property Depreciation 1,783,595 1,754,289
Loss on Disposal of Assets 15,010 1,956
Amortization of Deferred Loan Fees 59,400 91,988
Changes in Assets and Liabilities:    
Prepaid Expenses and Other Assets (144,751) (120,001)
Accounts Receivable (95,558) 55,475
Accounts Payable and Accrued Expenses (76,859) 124,436
NET CASH PROVIDED BY OPERATING ACTIVITIES 719,744 868,148
CASH FLOWS FROM INVESTING ACTIVITIES    
Improvements and Additions to Hotel Properties (761,433) (1,264,878)
Change in Restricted Cash (100,554) 123,025
NET CASH USED IN INVESTING ACTIVITIES (861,987) (1,141,853)
CASH FLOWS FROM FINANCING ACTIVITIES    
Deferred Loan Fees   (27,285)
Principal Payments on Mortgage Notes Payable (1,208,352) (2,057,032)
Proceeds from Refinancing of Mortgage Notes Payable   500,000
Payments on Notes Payable to Banks (1,805,313) (1,812,432)
Borrowings on Notes Payable to Banks 2,374,238 2,262,432
Payments on Line of Credit -Related Party (2,673,866)  
Borrowings on Line of Credit - Related Party 3,035,256  
Proceeds from Sale of Non-Controlling Ownership Interest in Subsidiary 1,116,936 2,218,594
Repurchase of Subsidiary Equity from Related Party   (315,000)
Distributions to Minority Interest Holders (462,778) (491,464)
Repurchase of Partnership Units   (525)
Repurchase of Treasury Stock (54,430) (187,311)
Payment of Dividends (83,449) (83,846)
Payments on Other Notes Payable (194,049) (221,897)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 44,193 (215,766)
NET DECREASE IN CASH AND CASH EQUIVALENTS (98,050) (489,471)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 493,953 983,424
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 395,903 $ 493,953