XML 41 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule IV - Mortgage Loans on Real Estate
12 Months Ended
Jan. 31, 2014
Mortgage Loans on Real Estate [Abstract]  
Mortgage Loans on Real Estate, by Loan Disclosure [Text Block]

 SCHEDULE IV


MORTGAGE LOANS ON REAL ESTATE


                   

Face Amount of

   

1/31/14 Carrying

 

Description

 

Interest Rate

   

Maturity Date

 

Periodic Payment Term

  Mortgages     Amount  
                                 

Mortgage Note Secured by the Albuquerque property

    7.75%    

11/1/2021

 

144 monthly installments

  $ 1,500,000     $ 1,126,983  
                                 

Mortgage Note Secured by the Ontario property

    5.00%    

1/14/2015

 

35 monthly installments, with balloon payment of $5,630,315 due at maturity

    9,000,000       5,983,480  
                                 
Mortgage Note Secured by the Yuma property    

Prime Rate plus 1

point over index,

floor of 5%

    8/1/2022   119 monthly installments, with balloon payment of $4,112,4618 due at maturity     5,500,000       5,355,051  
                                 

Mortgage Note Secured by the Tucson St. Mary's property

    Prime Rate     1/28/2015  

83 monthly installments, with balloon payment of $4,874,618 due at maturity

    6,050,000       5,039,946  
                                 

Mortgage Note Secured by the Tucson Foothills property

    8.00%     5/1/2016   180 monthly installments     5,100,000       1,241,111  
                                 
                    $ 27,150,000     $ 18,746,571  

MORTGAGE NOTE RECONCILIATION


Balance at January 31, 2012

  $ 21,271,256  
         

Additions during period:

       
         

Proceeds from refinancing

  $ 500,000  
         

Accrued interest reclassified to note payable

  $ 240,700  
         

Deductions during period

       
         

Principal payments

  $ (2,057,032 )
         

Balance at January 31, 2013

  $ 19,954,924  
         

Additions during period:

       
         

Proceeds from refinancing

  $ -  
         

Accrued interest reclassified to note payable

  $ -  
         

Deductions during period

       
         

Principal payments

  $ (1,208,353 )
         

Balance at January 31, 2014

  $ 18,746,571