EX-99.1 2 v450833_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

News release

 

FOR IMMEDIATE RELEASE

 

SANDY SPRING BANCORP REPORTS RECORD NET INCOME OF $13.5 MILLION FOR THE THIRD QUARTER

 

OLNEY, MARYLAND, October 20, 2016 — Sandy Spring Bancorp, Inc., (Nasdaq-SASR) the parent company of Sandy Spring Bank, today reported net income for the third quarter of 2016 of $13.5 million ($0.56 per diluted share) compared to net income of $11.0 million ($0.45 per diluted share) for the third quarter of 2015 and net income of $10.6 million ($0.44 per diluted share) for the second quarter of 2016.

 

For the nine months ended September 30, 2016, net income was $34.9 million ($1.45 per diluted share) compared to net income of $32.6 million ($1.31 per diluted share) for the same period of the prior year.

 

“The record earnings for the current quarter were the direct result of strong core operating performance from multiple business lines. Balanced loan and deposit growth continue to be a fundamental strength and the margin increase reflects the redeployment of earning assets from the investment portfolio into higher yielding loans,” said Dan Schrider, President and Chief Executive Officer.

 

Third Quarter Highlights:

 

·Pre-tax, pre-provision income increased 16% compared with the third quarter of 2015 and 13% compared to the second quarter of 2016.

 

·The net interest margin was 3.50% for the third quarter of 2016, compared to 3.43% for the third quarter of 2015 and 3.51% for the second quarter of 2016.

 

·The Non-GAAP efficiency ratio was 56.33% for the current quarter as compared to 59.73% for the third quarter of 2015 and 59.12% for the second quarter of 2016.

 

·Total loans increased 11% compared to the third quarter of 2015 and 3% compared to the second quarter of 2016. Commercial loans increased 13% and residential loans increased 9% over the prior year.

 

·Total deposits grew 8% from the prior year and 1% from the prior quarter.

 

 

 

 

Review of Balance Sheet and Credit Quality

 

Total assets grew 4% to $4.8 billion at September 30, 2016 compared to $4.6 billion at September 30, 2015. This growth was driven by the 11% increase in the loan portfolio as total loans ended the period at $3.8 billion.

 

At September 30, 2016, combined noninterest-bearing and interest-bearing checking account balances, an important performance driver of multiple-product banking relationships with clients, increased 8% compared to balances at September 30, 2015. Total deposits and certain other short-term borrowings that comprise the funding sources derived from customers, increased 8% compared to September 30, 2015.

 

Tangible common equity totaled $446 million at September 30, 2016 compared to $437 million at September 30, 2015. The ratio of tangible common equity to tangible assets decreased to 9.43% at September 30, 2016 from 9.66% at September 30, 2015 due to the combined impact of the growth in assets and share repurchases over the preceding 12 months. Dividends per common share were $0.72 per share for the first nine months of 2016 compared to $0.66 per common share for the first nine months of 2015, a 9% increase. At September 30, 2016, the Company had a total risk-based capital ratio of 13.29%, a common equity tier 1 risk-based capital ratio of 11.41%, a tier 1 risk-based capital ratio of 12.17% and a tier 1 leverage ratio of 10.25%.

 

Non-performing loans totaled $32.0 million at September 30, 2016 compared to $36.9 million at September 30, 2015 and $31.4 million at June 30, 2016. The level of non-performing loans to total loans decreased to 0.85% at September 30, 2016 compared to 1.08% at September 30, 2015 as a result of the growth in the loan portfolio and a concurrent decrease in the level of non-performing loans.

 

Loan charge-offs, net of recoveries, totaled $0.2 million for the third quarter of 2016 compared to $0.8 million for the third quarter of 2015 and $1.3 million in charge-offs for the second quarter of 2016. The allowance for loan losses represented 1.16% of outstanding loans and 137% of non-performing loans at September 30, 2016 compared to 1.16% of outstanding loans and 107% of non-performing loans at September 30, 2015. Non-performing loans includes accruing loans 90 days or more past due and restructured loans.

 

Income Statement Review

 

Net interest income for the third quarter of 2016 increased 7% compared to the third quarter of 2015. The net interest margin improved to 3.50% for the third quarter of 2016 compared to 3.43% for the third quarter of 2015. This improvement reflects the impact of loan growth over the preceding year combined with the positive benefits associated with the prepayment of FHLB advances and subordinated debentures, and the shift from lower yielding investments to the higher yielding loan portfolio in the first nine months of 2016.

 

The provision for loan losses was $0.8 million for the third quarter of 2016 compared to a charge of $1.7 million for the third quarter of 2015 and $3.0 million for the second quarter of 2016. The decrease in the current quarter’s charge versus the prior year’s quarter reflects lower net-charge offs during the quarter and the reduced level of non-performing assets.

 

 

 

 

Non-interest income increased to $12.6 million for the third quarter of 2016 compared to $12.4 million for the third quarter of 2015 due to higher mortgage banking income from increased loan sales volume that more than offset the decrease in income from wealth management due to the sale of a portion of the assets under management which occurred in the first quarter of 2016.

 

Non-interest expenses decreased 1% to $29.3 million for the third quarter of 2016 compared to $29.6 million in the third quarter of 2015 due to lower other non-interest expenses. The non-GAAP efficiency ratio was 56.33% for the third quarter of 2016 compared to 59.73% for the third quarter of 2015 as a result of the combined growth in the net interest income and the effects of expense control discipline.

 

Net interest income for the first nine months of 2016 increased 8% compared to the first nine months of 2015 due primarily to an increase in average loans, which was funded, in part, by a decrease in lower-yielding investment securities. As a result, the net interest margin was 3.49% for the first nine months of 2016 compared to 3.43% for the prior year period.

 

The provision for loan losses was a charge of $5.0 million for the first nine months of 2016 compared to a charge of $3.5 million for the first nine months of 2015 primarily reflecting the growth in the loan portfolio over the prior year period.

 

Non-interest income increased 3% to $38.7 million for the first nine months of 2016 compared to $37.7 million for the first nine months of 2015. This increase was driven by $1.9 million in gains on securities sales and a gain of $1.2 million due to the extinguishment of subordinated debentures during the first half of 2016. Excluding these transactions, non-interest income decreased 6% due to a decrease in income from wealth management resulting from the sale of a portion of the assets under management.

 

Non-interest expenses increased 5% to $92.5 million for the first nine months of 2016 compared to $88.4 million for the prior year period. This increase was due largely to prepayment penalties of $3.2 million for the early payoff of $75 million in high-rate FHLB advances. Excluding the prepayment penalties, non-interest expenses increased 1% over the prior year period. The current year-to-date period included increases in salaries and benefits and equipment expenses. The non-GAAP efficiency ratio was 59.05% for the first nine months of 2016 compared to 60.41% for the first nine months of 2015.

 

Conference Call

 

The Company’s management will host a conference call to discuss its third quarter results today at 2:00 P.M. (ET). A live Web cast of the conference call is available through the Investor Relations’ section of the Sandy Spring Web site at www.sandyspringbank.com. Participants may call 1-866-235-9910. A password is not necessary. Visitors to the Web site are advised to log on 10 minutes ahead of the scheduled start of the call. An internet-based replay will be available at the Web site until 9:00 am (ET) November 3, 2016. A replay of the teleconference will be available through the same time period by calling 1-877-344-7529 under conference call number 10093850.

 

 

 

 

About Sandy Spring Bancorp, Inc.

 

Sandy Spring Bancorp, Inc., headquartered in Olney, Maryland, is the holding company for Sandy Spring Bank. Independent and community-oriented, Sandy Spring Bank offers a broad range of commercial banking, retail banking, mortgage and trust services throughout central Maryland, Northern Virginia, and the greater Washington, D.C. market. Through its subsidiaries, Sandy Spring Insurance Corporation and West Financial Services, Inc., Sandy Spring Bank also offers a comprehensive menu of insurance and wealth management services. With $4.8 billion in assets, the bank operates 44 community offices and six financial centers across the region. Visit www.sandyspringbank.com for more information.

 

For additional information or questions, please contact:

Daniel J. Schrider, President & Chief Executive Officer, or

Philip J. Mantua, E.V.P. & Chief Financial Officer

Sandy Spring Bancorp

17801 Georgia Avenue

Olney, Maryland 20832

1-800-399-5919

Email:DSchrider@sandyspringbank.com

PMantua@sandyspringbank.com

Web site: www.sandyspringbank.com

Media Contact:

Jen Schell

301-570-8331

jschell@sandyspringbank.com

 

Forward-Looking Statements

 

Sandy Spring Bancorp makes forward-looking statements in this news release and in the conference call regarding this news release. These forward-looking statements may include: statements of goals, intentions, earnings expectations, and other expectations; estimates of risks and of future costs and benefits; assessments of probable loan losses; assessments of market risk; and statements of the ability to achieve financial and other goals.

 

Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Sandy Spring Bancorp does not assume any duty and does not undertake to update its forward-looking statements. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that Sandy Spring Bancorp anticipated in its forward-looking statements and future results could differ materially from historical performance.

 

Sandy Spring Bancorp’s forward-looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of the Company’s loan or investment portfolios; changes in competitive pressures among financial institutions or from non-financial institutions; the Company’s ability to retain key members of management; changes in legislation, regulations, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties. Sandy Spring Bancorp provides greater detail regarding some of these factors in its Form 10-K for the year ended December 31, 2015, including in the Risk Factors section of that report, and in its other SEC reports. Sandy Spring Bancorp’s forward-looking statements may also be subject to other risks and uncertainties, including those that it may discuss elsewhere in this news release or in its filings with the SEC, accessible on the SEC’s Web site at www.sec.gov.

 

 

 

 

Sandy Spring Bancorp, Inc. and Subsidiaries

FINANCIAL HIGHLIGHTS - UNAUDITED

 

   Three Months Ended       Nine Months Ended     
   September 30,   %   September 30,   % 
(Dollars in thousands, except per share data)  2016   2015   Change   2016   2015   Change 
Results of Operations:                              
Net interest income  $37,731   $35,116    7%  $110,585   $102,422    8%
Provision for loan losses   781    1,706    (54)   4,974    3,521    41 
Non-interest income   12,584    12,390    2    38,698    37,658    3 
Non-interest expense   29,326    29,630    (1)   92,514    88,351    5 
Income before income taxes   20,208    16,170    25    51,795    48,208    7 
Net income   13,474    10,995    23    34,934    32,553    7 
                               
Pre-tax pre-provision income  $20,989   $18,031    16   $56,769   $52,246    9 
                               
Return on average assets   1.13%   0.96%        0.99%   0.98%     
Return on average common equity   10.11%   8.41%        8.88%   8.39%     
Net interest margin   3.50%   3.43%        3.49%   3.43%     
Efficiency ratio - GAAP basis (1)   58.28%   62.37%        61.97%   63.07%     
Efficiency ratio - Non-GAAP basis (1)   56.33%   59.73%        59.05%   60.41%     
                               
Per share data:                              
Basic net income  $0.56   $0.45    24%  $1.45   $1.32    10%
Diluted net income  $0.56   $0.45    24   $1.45   $1.31    11 
Average fully diluted shares   24,122,923    24,602,817    (2)   24,151,622    24,779,010    (3)
Dividends declared per share  $0.24   $0.22    9   $0.72   $0.66    9 
Book value per share   22.47    21.44    5    22.47    21.44    5 
Tangible book value per share   18.66    17.91    4    18.66    17.91    4 
Outstanding shares   23,886,651    24,424,944    (2)   23,886,651    24,424,944    (2)
                               
Financial Condition at period-end:                              
Investment securities  $691,471   $862,409    (20)%  $691,471   $862,409    (20)%
Loans   3,780,507    3,412,439    11    3,780,507    3,412,439    11 
Interest-earning assets   4,537,331    4,339,375    5    4,537,331    4,339,375    5 
Assets   4,810,611    4,611,034    4    4,810,611    4,611,034    4 
Deposits   3,537,157    3,275,668    8    3,537,157    3,275,668    8 
Interest-bearing liabilities   3,087,135    2,973,747    4    3,087,135    2,973,747    4 
Stockholders' equity   536,655    523,594    2    536,655    523,594    2 
                               
Capital ratios:                              
Tier 1 leverage (4)   10.25%   10.65%        10.25%   10.65%     
Tier 1 capital to risk-weighted assets (4)   12.17%   13.17%        12.17%   13.17%     
Total regulatory capital to risk-weighted assets (4)   13.29%   14.27%        13.29%   14.27%     
Common equity tier 1 capital to risk-weighted assets (4)   11.41%   12.20%        11.41%   12.20%     
Tangible common equity to tangible assets (2)   9.43%   9.66%        9.43%   9.66%     
Average equity to average assets   11.17%   11.43%        11.18%   11.66%     
                               
Credit quality ratios:                              
Allowance for loan losses to loans   1.16%   1.16%        1.16%   1.16%     
Non-performing loans to total loans   0.85%   1.08%        0.85%   1.08%     
Non-performing assets to total assets   0.69%   0.86%        0.69%   0.86%     
Allowance for loan losses to non-performing loans   137.41%   107.44%        137.41%   107.44%     
Annualized net charge-offs to average loans (3)   0.02%   0.09%        0.07%   0.07%     

 

(1)The efficiency ratio - GAAP basis is non-interest expenses divided by net interest income plus non-interest income from the Condensed Consolidated Statements of Income. The traditional efficiency ratio - Non-GAAP basis excludes intangible asset amortization from non-interest expense; securities gains (losses) from non-interest income; OTTI; and the tax-equivalent adjustment to net interest income. See the Reconciliation Table included with these Financial Highlights.
(2)The tangible common equity to tangible assets ratio is a non-GAAP ratio that divides assets excluding intangible assets into stockholders' equity after deducting intangible assets and other comprehensive gains (losses). See the Reconciliation Table included with these Financial Highlights.
(3)Calculation utilizes average loans and leases, excluding residential mortgage loans held-for-sale.
(4)Estimated ratio at September 30, 2016

 

 

 

 

Sandy Spring Bancorp, Inc. and Subsidiaries

RECONCILIATION TABLE - UNAUDITED

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
(Dollars in thousands)  2016   2015   2016   2015 
Pre-tax pre-provision income:                    
Net income  $13,474   $10,995   $34,934   $32,553 
Plus non-GAAP adjustment:                    
Litigation expenses   -    155    -    517 
Income taxes   6,734    5,175    16,861    15,655 
Provision for loan losses   781    1,706    4,974    3,521 
Pre-tax pre-provision income  $20,989   $18,031   $56,769   $52,246 
                     
Efficiency ratio - GAAP basis:                    
Non-interest expenses  $29,326   $29,630   $92,514   $88,351 
                     
Net interest income plus non-interest income  $50,315   $47,506   $149,283   $140,080 
                     
Efficiency ratio - GAAP basis   58.28%   62.37%   61.97%   63.07%
                     
Efficiency ratio - Non-GAAP basis:                    
Non-interest expenses  $29,326   $29,630   $92,514   $88,351 
Less non-GAAP adjustment:                    
Amortization of intangible assets   34    107    94    320 
Loss on FHLB Redemption   -    -    3,167    - 
Litigation expenses   -    155    -    517 
Non-interest expenses - as adjusted  $29,292   $29,368   $89,253   $87,514 
                     
Net interest income plus non-interest income  $50,315   $47,506   $149,283   $140,080 
Plus non-GAAP adjustment:                    
Tax-equivalent income   1,688    1,663    4,993    4,816 
Less non-GAAP adjustments:                    
Securities gains   -    1    1,919    20 
Gain on redemption of subordinated debentures   -    -    1,200    - 
Net interest income plus non-interest income - as adjusted  $52,003   $49,168   $151,157   $144,876 
                     
Efficiency ratio - Non-GAAP basis   56.33%   59.73%   59.05%   60.41%
                     
Tangible common equity ratio:                    
Total stockholders' equity  $536,655   $523,594   $536,655   $523,594 
Accumulated other comprehensive income   (4,465)   (1,801)   (4,465)   (1,801)
Goodwill   (85,768)   (84,171)   (85,768)   (84,171)
Other intangible assets, net   (716)   (190)   (716)   (190)
Tangible common equity  $445,706   $437,432   $445,706   $437,432 
                     
Total assets  $4,810,611   $4,611,034   $4,810,611   $4,611,034 
Goodwill   (85,768)   (84,171)   (85,768)   (84,171)
Other intangible assets, net   (716)   (190)   (716)   (190)
Tangible assets  $4,724,127   $4,526,673   $4,724,127   $4,526,673 
                     
Tangible common equity ratio   9.43%   9.66%   9.43%   9.66%
                     
Outstanding common shares   23,886,651    24,424,944    23,886,651    24,424,944 
Tangible book value per common share  $18.66   $17.91   $18.66   $17.91 

 

 

 

 

Sandy Spring Bancorp, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CONDITION - UNAUDITED

 

   September 30,   December 31,   September 30, 
(Dollars in thousands)  2016   2015   2015 
Assets               
Cash and due from banks  $48,666   $46,956   $42,322 
Federal funds sold   1,106    472    472 
Interest-bearing deposits with banks   48,425    25,454    53,637 
Cash and cash equivalents   98,197    72,882    96,431 
Residential mortgage loans held for sale (at fair value)   15,822    15,457    10,418 
Investments available-for-sale (at fair value)   655,642    592,049    607,619 
Investments held-to-maturity — fair value of $211,704 and $220,223 at December 31, 2015 and September 30, 2015, respectively   -    208,265    216,642 
Other equity securities   35,829    41,336    38,148 
Total loans   3,780,507    3,495,370    3,412,439 
Less: allowance for loan losses   (43,942)   (40,895)   (39,661)
Net loans   3,736,565    3,454,475    3,372,778 
Premises and equipment, net   53,356    53,214    52,573 
Other real estate owned   1,274    2,742    2,619 
Accrued interest receivable   13,123    13,443    13,102 
Goodwill   85,768    84,171    84,171 
Other intangible assets, net   716    138    190 
Other assets   114,319    117,208    116,343 
Total assets  $4,810,611   $4,655,380   $4,611,034 
                
Liabilities               
Noninterest-bearing deposits  $1,154,227   $1,001,841   $1,068,299 
Interest-bearing deposits   2,382,930    2,261,889    2,207,369 
Total deposits   3,537,157    3,263,730    3,275,668 
Securities sold under retail repurchase agreements and federal funds purchased   124,205    109,145    121,378 
Advances from FHLB   550,000    685,000    610,000 
Subordinated debentures   30,000    35,000    35,000 
Accrued interest payable and other liabilities   32,594    38,078    45,394 
Total liabilities   4,273,956    4,130,953    4,087,440 
                
Stockholders' Equity               
Common stock — par value $1.00; shares authorized 50,000,000; shares issued and outstanding 23,886,651, 24,295,971 and 24,424,944 at September 30, 2016, December 31, 2015 and September 30, 2015, respectively   23,887    24,296    24,425 
Additional paid in capital   164,937    175,588    178,429 
Retained earnings   343,366    325,840    318,939 
Accumulated other comprehensive income (loss)   4,465    (1,297)   1,801 
Total stockholders' equity   536,655    524,427    523,594 
Total liabilities and stockholders' equity  $4,810,611   $4,655,380   $4,611,034 

 

 

 

 

Sandy Spring Bancorp, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
(Dollars in thousands, except per share data)  2016   2015   2016   2015 
Interest Income:                    
Interest and fees on loans  $38,224   $34,484   $111,358   $99,654 
Interest on loans held for sale   96    214    294    422 
Interest on deposits with banks   49    25    156    69 
Interest and dividends on investment securities:                    
Taxable   2,623    3,597    8,749    11,024 
Exempt from federal income taxes   1,864    1,996    5,753    6,068 
Interest on federal funds sold   1    1    3    1 
Total interest income   42,857    40,317    126,313    117,238 
Interest Expense:                    
Interest on deposits   2,128    1,632    6,006    4,193 
Interest on retail repurchase agreements and federal funds purchased   74    69    212    179 
Interest on advances from FHLB   2,699    3,272    8,812    9,774 
Interest on subordinated debt   225    228    698    670 
Total interest expense   5,126    5,201    15,728    14,816 
Net interest income   37,731    35,116    110,585    102,422 
Provision for loan losses   781    1,706    4,974    3,521 
Net interest income after provision for loan losses   36,950    33,410    105,611    98,901 
Non-interest Income:                    
Investment securities gains   -    1    1,919    20 
Service charges on deposit accounts   2,035    1,936    5,894    5,657 
Mortgage banking activities   1,129    566    2,770    2,566 
Wealth management income   4,347    4,963    13,200    15,040 
Insurance agency commissions   1,786    1,648    4,180    4,147 
Income from bank owned life insurance   616    618    1,846    1,937 
Bank card fees   1,189    1,198    3,498    3,475 
Other income   1,482    1,460    5,391    4,816 
Total non-interest income   12,584    12,390    38,698    37,658 
Non-interest Expenses:                    
Salaries and employee benefits   17,848    17,733    53,299    52,566 
Occupancy expense of premises   3,130    3,086    9,765    9,748 
Equipment expenses   1,745    1,600    5,102    4,463 
Marketing   628    688    1,971    2,161 
Outside data services   1,349    1,329    4,067    3,692 
FDIC insurance   726    565    2,012    1,850 
Amortization of intangible assets   34    107    94    320 
Litigation expenses   -    155    -    517 
Other expenses   3,866    4,367    16,204    13,034 
Total non-interest expenses   29,326    29,630    92,514    88,351 
Income before income taxes   20,208    16,170    51,795    48,208 
Income tax expense   6,734    5,175    16,861    15,655 
Net income  $13,474   $10,995   $34,934   $32,553 
                     
Net Income Per Share Amounts:                    
Basic net income per share  $0.56   $0.45   $1.45   $1.32 
Diluted net income per share  $0.56   $0.45   $1.45   $1.31 
Dividends declared per share  $0.24   $0.22   $0.72   $0.66 

 

 

 

 

Sandy Spring Bancorp, Inc. and Subsidiaries

HISTORICAL TRENDS - QUARTERLY FINANCIAL DATA - UNAUDITED

 

   2016   2015 
(Dollars in thousands, except per share data)  Q3   Q2   Q1   Q4   Q3   Q2   Q1 
Profitability for the Quarter:                                   
Tax-equivalent interest income  $44,545   $43,443   $43,317   $42,736   $41,980   $40,438   $39,343 
Interest expense   5,126    5,071    5,531    5,297    5,201    4,916    4,699 
Tax-equivalent net interest income   39,419    38,372    37,786    37,439    36,779    35,522    34,644 
Tax-equivalent adjustment   1,688    1,640    1,664    1,662    1,663    1,589    1,271 
Provision for loan losses   781    2,957    1,236    1,850    1,706    1,218    597 
Non-interest income   12,584    12,751    13,363    12,243    12,390    12,109    13,159 
Non-interest expense   29,326    30,871    32,317    26,996    29,630    29,477    29,244 
Income before income taxes   20,208    15,655    15,932    19,174    16,170    15,347    16,691 
Income tax expense   6,734    5,008    5,119    6,372    5,175    5,014    5,466 
Net income  $13,474   $10,647   $10,813   $12,802   $10,995   $10,333   $11,225 
Financial Performance:                                   
Pre-tax pre-provision income  $20,989   $18,612   $17,168   $16,638   $18,031   $16,727   $17,488 
Return on average assets   1.13%   0.92%   0.93%   1.11%   0.96%   0.93%   1.04%
Return on average common equity   10.11%   8.21%   8.29%   9.73%   8.41%   8.02%   8.73%
Net interest margin   3.50%   3.51%   3.44%   3.45%   3.43%   3.42%   3.44%
Efficiency ratio - GAAP basis (1)   58.28%   62.39%   65.31%   56.22%   62.37%   64.02%   62.85%
Efficiency ratio - Non-GAAP basis (1)   56.33%   59.12%   61.84%   63.08%   59.73%   61.35%   60.53%
Per Share Data:                                   
Basic net income per share  $0.56   $0.45   $0.45   $0.53   $0.45   $0.42   $0.45 
Diluted net income per share  $0.56   $0.44   $0.45   $0.52   $0.45   $0.42   $0.45 
Average fully diluted shares   24,122,923    24,108,668    24,222,940    24,455,847    24,602,817    24,689,762    25,048,576 
Dividends declared per common share  $0.24   $0.24   $0.24   $0.24   $0.22   $0.22   $0.22 
Non-interest Income:                                   
Securities gains  $-   $150   $1,769   $16   $1   $19   $- 
Service charges on deposit accounts   2,035    1,956    1,903    1,950    1,936    1,839    1,882 
Mortgage banking activities   1,129    1,106    535    548    566    822    1,178 
Wealth management income   4,347    4,448    4,405    4,891    4,963    5,161    4,916 
Insurance agency commissions   1,786    949    1,445    1,029    1,648    881    1,618 
Income from bank owned life insurance   616    615    615    634    618    606    713 
Bank card fees   1,189    1,220    1,089    1,177    1,198    1,220    1,057 
Other income   1,482    2,307    1,602    1,998    1,460    1,561    1,795 
Total Non-interest Income  $12,584   $12,751   $13,363   $12,243   $12,390   $12,109   $13,159 
Non-interest Expense:                                   
Salaries and employee benefits  $17,848   $17,221   $18,230   $18,437   $17,733   $17,534   $17,299 
Occupancy expense of premises   3,130    3,162    3,473    3,061    3,086    3,173    3,489 
Equipment expenses   1,745    1,693    1,664    1,608    1,600    1,490    1,373 
Marketing   628    662    681    735    688    942    531 
Outside data services   1,349    1,355    1,363    1,331    1,329    1,102    1,261 
FDIC insurance   726    649    637    641    565    654    631 
Amortization of intangible assets   34    28    32    52    107    106    107 
Litigation expenses   -    -    -    (4,386)   155    162    200 
Professional fees   987    1,447    1,138    1,322    1,089    1,199    1,209 
Other real estate owned expenses   5    (5)   17    14    48    4    10 
Other expenses   2,874    4,659    5,082    4,181    3,230    3,111    3,134 
Total Non-interest Expense  $29,326   $30,871   $32,317   $26,996   $29,630   $29,477   $29,244 

 

(1)The efficiency ratio - GAAP basis is non-interest expenses divided by net interest income plus non-interest income from the Condensed Consolidated Statements of Income. The traditional, efficiency ratio - non-GAAP basis excludes intangible asset amortization from non-interest expense; excludes securities gains; OTTI losses from non-interest income; and adds the tax-equivalent adjustment to net interest income. See the Reconciliation Table included with these Financial Highlights.

 

 

 

 

Sandy Spring Bancorp, Inc. and Subsidiaries

HISTORICAL TRENDS - QUARTERLY FINANCIAL DATA - UNAUDITED

 

   2016   2015 
(Dollars in thousands)  Q3   Q2   Q1   Q4   Q3   Q2   Q1 
Balance Sheets at Quarter End:                                   
Residential mortgage loans  $854,055   $820,618   $804,105   $796,358   $773,889   $744,195   $728,858 
Residential construction loans   144,998    142,710    138,221    129,281    139,492    137,134    130,321 
Commercial AD&C loans   302,522    285,585    261,204    255,980    239,160    223,103    203,731 
Commercial investor real estate loans   847,946    824,252    783,161    719,084    710,694    694,179    668,931 
Commercial owner occupied real estate loans   736,744    700,599    675,560    678,027    680,601    643,973    618,846 
Commercial business loans   444,129    451,711    451,239    465,765    423,855    409,795    385,452 
Leasing   -    -    -    -    19    21    36 
Consumer loans   450,113    447,149    447,198    450,875    444,729    436,465    428,531 
Total loans   3,780,507    3,672,624    3,560,688    3,495,370    3,412,439    3,288,865    3,164,706 
Allowance for loan losses   (43,942)   (43,384)   (41,766)   (40,895)   (39,661)   (38,713)   (37,475)
Loans held for sale   15,822    13,490    27,806    15,457    10,418    19,445    13,899 
Investment securities   691,471    734,828    742,401    841,650    862,409    878,284    912,565 
Interest-earning assets   4,537,331    4,461,180    4,447,063    4,378,403    4,339,375    4,222,667    4,125,549 
Total assets   4,810,611    4,739,449    4,716,608    4,655,380    4,611,034    4,507,367    4,401,380 
Noninterest-bearing demand deposits   1,154,227    1,176,135    1,084,746    1,001,841    1,068,299    1,092,413    1,017,566 
Total deposits   3,537,157    3,510,141    3,412,308    3,263,730    3,275,668    3,247,346    3,109,892 
Customer repurchase agreements   124,205    117,887    121,043    109,145    121,378    111,817    101,640 
Total interest-bearing liabilities   3,087,135    2,996,893    3,073,605    3,091,034    2,973,747    2,851,750    2,818,966 
Total stockholders' equity   536,655    529,479    522,392    524,427    523,594    518,873    521,768 
Quarterly Average Balance Sheets:                                   
Residential mortgage loans  $836,452   $811,705   $807,443   $781,015   $754,007   $734,382   $724,248 
Residential construction loans   147,602    142,854    134,708    133,812    134,448    137,216    132,456 
Commercial AD&C loans   287,836    272,090    261,687    247,612    227,545    218,341    206,105 
Commercial investor real estate loans   832,529    788,785    750,821    717,742    704,068    668,883    645,163 
Commercial owner occupied real estate loans   717,371    684,907    677,786    673,883    656,337    624,407    611,722 
Commercial business loans   446,123    453,459    460,903    424,510    413,300    398,510    383,111 
Leasing   -    -    -    17    19    28    44 
Consumer loans   450,171    449,594    451,075    448,439    441,740    434,011    425,434 
Total loans   3,718,084    3,603,394    3,544,423    3,427,030    3,331,464    3,215,778    3,128,283 
Loans held for sale   10,207    8,326    14,036    11,951    21,070    14,075    7,053 
Investment securities   709,527    739,132    810,593    840,276    869,461    898,237    925,683 
Interest-earning assets   4,477,438    4,394,879    4,411,796    4,320,674    4,261,939    4,162,963    4,097,648 
Total assets   4,747,020    4,664,343    4,685,747    4,594,025    4,537,142    4,438,670    4,372,988 
Noninterest-bearing demand deposits   1,131,739    1,082,762    1,021,471    1,058,215    1,063,500    1,023,042    986,688 
Total deposits   3,528,665    3,429,897    3,300,131    3,285,299    3,263,993    3,128,562    3,056,186 
Customer repurchase agreements   120,702    122,597    110,862    125,275    121,127    106,179    90,020 
Total interest-bearing liabilities   3,045,998    3,020,505    3,103,710    2,968,555    2,906,348    2,852,414    2,817,575 
Total stockholders' equity   530,241    521,387    524,309    521,786    518,619    516,940    521,346 
Financial Measures:                                   
Average equity to average assets   11.17%   11.18%   11.19%   11.36%   11.43%   11.65%   11.92%
Investment securities to earning assets   15.24%   16.47%   16.69%   19.22%   19.87%   20.80%   22.12%
Loans to earning assets   83.32%   82.32%   80.07%   79.83%   78.64%   77.89%   76.71%
Loans to assets   78.59%   77.49%   75.49%   75.08%   74.01%   72.97%   71.90%
Loans to deposits   106.88%   104.63%   104.35%   107.10%   104.18%   101.28%   101.76%
Capital Measures:                                   
Tier 1 leverage (1)   10.25%   10.29%   10.23%   10.60%   10.65%   10.83%   11.00%
Tier 1 capital to risk-weighted assets (1)   12.17%   12.42%   12.74%   13.13%   13.17%   13.54%   14.03%
Total regulatory capital to risk-weighted assets (1)   13.29%   13.57%   13.86%   14.25%   14.27%   14.65%   15.14%
Common equity tier 1 capital to risk-weighted assets (1)   11.41%   11.63%   11.79%   12.17%   12.20%   12.53%   12.99%
Book value per share  $22.47   $22.18   $21.92   $21.58   $21.44   $21.12   $21.10 
Outstanding shares   23,886,651    23,874,650    23,827,305    24,295,971    24,424,944    24,562,471    24,733,868 

 

(1)Estimated ratio at September 30, 2016

 

 

 

 

Sandy Spring Bancorp, Inc. and Subsidiaries

LOAN PORTFOLIO QUALITY DETAIL - UNAUDITED

 

   2016   2015 
(Dollars in thousands)  September 30,   June 30,   March 31,   December 31,   September 30,   June 30,   March 31, 
Non-Performing Assets:                                   
Loans 90 days past due:                                   
Commercial business  $163   $-   $-   $-   $-   $-   $- 
Commercial real estate:                                   
Commercial AD&C   -    -    -    -    -    -    - 
Commercial investor real estate   -    -    -    -    -    -    - 
Commercial owner occupied real estate   -    -    -    -    -    -    - 
Leasing   -    -    -    -    1    2    - 
Consumer   -    2    1    -    -    7    - 
Residential real estate:                                   
Residential mortgage   -    -    -    -    -    -    - 
Residential construction   -    -    -    -    -    -    - 
Total loans 90 days past due   163    2    1    -    1    9    - 
Non-accrual loans:                                   
Commercial business   4,140    4,263    3,741    3,696    3,881    3,285    4,166 
Commercial real estate:                                   
Commercial AD&C   137    137    147    194    194    194    1,363 
Commercial investor real estate   9,189    8,868    7,885    8,368    8,609    10,023    10,083 
Commercial owner occupied real estate   5,591    5,678    7,149    6,340    7,932    8,423    8,974 
Leasing   -    -    -    -    -    -    - 
Consumer   2,726    2,600    2,715    2,193    1,621    1,214    1,962 
Residential real estate:                                   
Residential mortgage   7,321    6,186    9,329    8,822    7,488    7,780    3,235 
Residential construction   199    202    412    418    770    780    788 
Total non-accrual loans   29,303    27,934    31,378    30,031    30,495    31,699    30,571 
Total restructured loans - accruing   2,512    3,420    4,716    4,467    6,419    5,620    5,446 
Total non-performing loans   31,978    31,356    36,095    34,498    36,915    37,328    36,017 
Other assets and real estate owned (OREO)   1,274    1,311    2,414    2,742    2,619    4,514    3,227 
Total non-performing assets  $33,252   $32,667   $38,509   $37,240   $39,534   $41,842   $39,244 
                                    
   For the quarter ended, 
   September 30,   June 30,   March 31,   December 31,   September 30,   June 30,   March 31, 
(Dollars in thousands)  2016   2016   2016   2015   2015   2015   2015 
Analysis of Non-accrual Loan Activity:                                   
Balance at beginning of period  $27,934   $31,378   $30,031   $30,495   $31,699   $30,571   $28,530 
Non-accrual balances transferred to OREO   (38)   -    -    (423)   (180)   (1,309)   (32)
Non-accrual balances charged-off   (245)   (1,305)   (274)   (869)   (752)   (549)   (1,077)
Net payments or draws   (525)   (4,810)   (914)   (3,084)   (1,846)   (2,970)   (1,067)
Loans placed on non-accrual   2,486    2,671    2,535    3,912    1,574    5,956    4,217 
Non-accrual loans brought current   (309)   -    -    -    -    -    - 
Balance at end of period  $29,303   $27,934   $31,378   $30,031   $30,495   $31,699   $30,571 
                                    
Analysis of Allowance for Loan Losses:                                   
Balance at beginning of period  $43,384   $41,766   $40,895   $39,661   $38,713   $37,475   $37,802 
Provision for loan losses   781    2,957    1,236    1,850    1,706    1,218    597 
Less loans charged-off, net of recoveries:                                   
Commercial business   95    106    67    (128)   (25)   73    (89)
Commercial real estate:                                   
Commercial AD&C   (22)   -    48    -    -    (547)   706 
Commercial investor real estate   (12)   (107)   192    (4)   (5)   85    (5)
Commercial owner occupied real estate   (1)   (1)   (3)   725    104    (1)   212 
Leasing   -    -    -    4    -    -    - 
Consumer   145    364    54    (31)   348    395    43 
Residential real estate:                                   
Residential mortgage   24    989    15    80    342    (18)   65 
Residential construction   (6)   (12)   (8)   (30)   (6)   (7)   (8)
Net charge-offs   223    1,339    365    616    758    (20)   924 
Balance at end of period  $43,942   $43,384   $41,766   $40,895   $39,661   $38,713   $37,475 
                                    
Asset Quality Ratios:                                   
Non-performing loans to total loans   0.85%   0.85%   1.01%   0.99%   1.08%   1.13%   1.14%
Non-performing assets to total assets   0.69%   0.69%   0.82%   0.80%   0.86%   0.93%   0.89%
Allowance for loan losses to loans   1.16%   1.18%   1.17%   1.17%   1.16%   1.18%   1.18%
Allowance for loan losses to non-performing loans   137.41%   138.36%   115.72%   118.54%   107.44%   103.71%   104.05%
Annualized net charge-offs to average loans   0.02%   0.15%   0.04%   0.07%   0.09%   0.00%   0.12%

 

 

 

 

Sandy Spring Bancorp, Inc. and Subsidiaries

CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES - UNAUDITED

 

   Three Months Ended September 30, 
       2016           2015     
           Annualized           Annualized 
   Average   (1)   Average   Average   (1)   Average 
(Dollars in thousands and tax-equivalent)  Balances   Interest   Yield/Rate   Balances   Interest   Yield/Rate 
Assets                              
Residential mortgage loans  $836,452   $7,208    3.45%  $754,007   $6,346    3.37%
Residential construction loans   147,602    1,341    3.62    134,448    1,240    3.66 
Total mortgage loans   984,054    8,549    3.47    888,455    7,586    3.41 
Commercial AD&C loans   287,836    3,398    4.70    227,545    2,602    4.54 
Commercial investor real estate loans   832,529    9,487    4.53    704,068    8,353    4.71 
Commercial owner occupied real estate loans   717,371    8,581    4.76    656,337    8,065    4.88 
Commercial business loans   446,123    4,863    4.34    413,300    4,600    4.42 
Leasing   -    -    -    19    -    - 
Total commercial loans   2,283,859    26,329    4.59    2,001,269    23,620    4.68 
Consumer loans   450,171    3,916    3.48    441,740    3,701    3.35 
Total loans (2)   3,718,084    38,794    4.16    3,331,464    34,907    4.16 
Loans held for sale   10,207    96    3.75    21,070    214    4.05 
Taxable securities   432,706    2,717    2.51    581,832    3,742    2.57 
Tax-exempt securities (3)   276,821    2,888    4.17    287,629    3,091    4.30 
Total investment securities   709,527    5,605    3.16    869,461    6,833    3.14 
Interest-bearing deposits with banks   38,773    49    0.51    39,472    25    0.25 
Federal funds sold   847    1    0.49    472    1    0.22 
Total interest-earning assets   4,477,438    44,545    3.96    4,261,939    41,980    3.92 
                               
Less: allowance for loan losses   (43,498)             (39,090)          
Cash and due from banks   45,210              44,893           
Premises and equipment, net   53,162              52,233           
Other assets   214,708              217,167           
Total assets  $4,747,020             $4,537,142           
                               
Liabilities and Stockholders' Equity                              
Interest-bearing demand deposits  $579,863    112    0.08%  $534,568    105    0.08%
Regular savings deposits   305,077    48    0.06    277,819    37    0.05 
Money market savings deposits   938,528    514    0.22    882,755    393    0.18 
Time deposits   573,458    1,454    1.01    505,351    1,097    0.86 
Total interest-bearing deposits   2,396,926    2,128    0.35    2,200,493    1,632    0.29 
Other borrowings   120,702    74    0.24    121,127    69    0.23 
Advances from FHLB   498,370    2,699    2.15    549,728    3,272    2.36 
Subordinated debentures   30,000    225    3.00    35,000    228    2.60 
Total interest-bearing liabilities   3,045,998    5,126    0.67    2,906,348    5,201    0.71 
                               
Noninterest-bearing demand deposits   1,131,739              1,063,500           
Other liabilities   39,042              48,675           
Stockholders' equity   530,241              518,619           
Total liabilities and stockholders' equity  $4,747,020             $4,537,142           
                               
Net interest income and spread       $39,419    3.29%       $36,779    3.21%
Less: tax-equivalent adjustment        1,688              1,663      
Net interest income       $37,731             $35,116      
                               
Interest income/earning assets             3.96%             3.92%
Interest expense/earning assets             0.46              0.49 
Net interest margin             3.50%             3.43%

 

(1)Tax-equivalent income has been adjusted using the combined marginal federal and state rate of 39.88% for 2016 and 2015. The annualized taxable-equivalent adjustments utilized in the above table to compute yields aggregated to $1.7 million and $1.7 million in 2016 and 2015, respectively.
(2)Non-accrual loans are included in the average balances.
(3)Includes only investments that are exempt from federal taxes.

 

 

 

 

Sandy Spring Bancorp, Inc. and Subsidiaries

CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES - UNAUDITED

 

   Nine Months Ended September 30, 
       2016           2015     
           Annualized           Annualized 
   Average   (1)   Average   Average   (1)   Average 
(Dollars in thousands and tax-equivalent)  Balances   Interest   Yield/Rate   Balances   Interest   Yield/Rate 
Assets                              
Residential mortgage loans  $818,599   $21,010    3.42%  $737,655   $18,625    3.37%
Residential construction loans   141,743    3,804    3.59    134,714    3,729    3.70 
Total mortgage loans   960,342    24,814    3.45    872,369    22,354    3.42 
Commercial AD&C loans   273,922    9,511    4.64    217,409    7,464    4.59 
Commercial investor real estate loans   790,864    27,087    4.57    672,920    23,703    4.71 
Commercial owner occupied real estate loans   693,442    24,946    4.81    630,985    23,266    4.93 
Commercial business loans   453,468    14,819    4.37    398,418    13,107    4.40 
Leasing   -    -    -    30    1    2.97 
Total commercial loans   2,211,696    76,363    4.61    1,919,762    67,541    4.70 
Consumer loans   450,280    11,691    3.49    433,788    10,807    3.35 
Total loans (2)   3,622,318    112,868    4.16    3,225,919    100,702    4.17 
Loans held for sale   10,854    294    3.61    14,118    422    3.98 
Taxable securities   470,987    9,073    2.57    605,719    11,464    2.52 
Tax-exempt securities (3)   281,938    8,912    4.21    291,868    9,396    4.29 
Total investment securities   752,925    17,985    3.19    897,587    20,860    3.10 
Interest-bearing deposits with banks   41,433    156    0.50    36,688    69    0.25 
Federal funds sold   688    3    0.48    473    1    0.22 
Total interest-earning assets   4,428,218    131,306    3.96    4,174,785    122,054    3.91 
                               
Less: allowance for loan losses   (42,215)             (38,256)          
Cash and due from banks   46,255              46,067           
Premises and equipment, net   53,318              51,500           
Other assets   214,284              216,105           
Total assets  $4,699,860             $4,450,201           
                               
Liabilities and Stockholders' Equity                              
Interest-bearing demand deposits  $578,473    335    0.08%  $528,683    312    0.08%
Regular savings deposits   297,944    137    0.06    275,433    108    0.05 
Money market savings deposits   914,499    1,446    0.21    849,469    983    0.15 
Time deposits   550,195    4,088    0.99    472,065    2,790    0.79 
Total interest-bearing deposits   2,341,111    6,006    0.34    2,125,650    4,193    0.26 
Other borrowings   118,105    212    0.24    105,945    179    0.23 
Advances from FHLB   565,493    8,812    2.08    592,509    9,774    2.21 
Subordinated debentures   31,989    698    2.91    35,000    670    2.55 
Total interest-bearing liabilities   3,056,698    15,728    0.69    2,859,104    14,816    0.69 
                               
Noninterest-bearing demand deposits   1,078,851              1,024,692           
Other liabilities   38,981              47,447           
Stockholders' equity   525,330              518,958           
Total liabilities and stockholders' equity  $4,699,860             $4,450,201           
                               
Net interest income and spread       $115,578    3.27%       $107,238    3.22%
Less: tax-equivalent adjustment        4,993              4,816      
Net interest income       $110,585             $102,422      
                               
Interest income/earning assets             3.96%             3.91%
Interest expense/earning assets             0.47              0.48 
Net interest margin             3.49%             3.43%

 

(1)Tax-equivalent income has been adjusted using the combined marginal federal and state rate of 39.88% for 2016 and 2015. The annualized taxable-equivalent adjustments utilized in the above table to compute yields aggregated to $5.0 million and $4.8 million in 2016 and 2015, respectively.
(2)Non-accrual loans are included in the average balances.
(3)Includes only investments that are exempt from federal taxes.