UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 20, 2016
SANDY SPRING BANCORP, INC.
(Exact name of registrant as specified in its charter)
Maryland | 000-19065 | 52-1532952 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
17801 Georgia Avenue, Olney, Maryland 20832
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code: (301) 774-6400
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On October 20, 2016, Sandy Spring Bancorp, Inc. issued a news release announcing its results of operations and financial condition for the quarter ended September 30, 2016. A copy of the news release is included as Exhibit 99.1 to this report.
Item 9.01 Financial Statements and Exhibits
Exhibits
Number | Description | |
99.1 | Press Release dated October 20, 2016 |
2 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SANDY SPRING BANCORP, INC. | ||
(Registrant) | ||
Date: October 20, 2016 | By: | /s/ Daniel J. Schrider |
Daniel J. Schrider | ||
President and Chief Executive Officer |
3 |
Exhibit 99.1
News release |
FOR IMMEDIATE RELEASE
SANDY SPRING BANCORP REPORTS RECORD NET INCOME OF $13.5 MILLION FOR THE THIRD QUARTER
OLNEY, MARYLAND, October 20, 2016 — Sandy Spring Bancorp, Inc., (Nasdaq-SASR) the parent company of Sandy Spring Bank, today reported net income for the third quarter of 2016 of $13.5 million ($0.56 per diluted share) compared to net income of $11.0 million ($0.45 per diluted share) for the third quarter of 2015 and net income of $10.6 million ($0.44 per diluted share) for the second quarter of 2016.
For the nine months ended September 30, 2016, net income was $34.9 million ($1.45 per diluted share) compared to net income of $32.6 million ($1.31 per diluted share) for the same period of the prior year.
“The record earnings for the current quarter were the direct result of strong core operating performance from multiple business lines. Balanced loan and deposit growth continue to be a fundamental strength and the margin increase reflects the redeployment of earning assets from the investment portfolio into higher yielding loans,” said Dan Schrider, President and Chief Executive Officer.
Third Quarter Highlights:
· | Pre-tax, pre-provision income increased 16% compared with the third quarter of 2015 and 13% compared to the second quarter of 2016. |
· | The net interest margin was 3.50% for the third quarter of 2016, compared to 3.43% for the third quarter of 2015 and 3.51% for the second quarter of 2016. |
· | The Non-GAAP efficiency ratio was 56.33% for the current quarter as compared to 59.73% for the third quarter of 2015 and 59.12% for the second quarter of 2016. |
· | Total loans increased 11% compared to the third quarter of 2015 and 3% compared to the second quarter of 2016. Commercial loans increased 13% and residential loans increased 9% over the prior year. |
· | Total deposits grew 8% from the prior year and 1% from the prior quarter. |
Review of Balance Sheet and Credit Quality
Total assets grew 4% to $4.8 billion at September 30, 2016 compared to $4.6 billion at September 30, 2015. This growth was driven by the 11% increase in the loan portfolio as total loans ended the period at $3.8 billion.
At September 30, 2016, combined noninterest-bearing and interest-bearing checking account balances, an important performance driver of multiple-product banking relationships with clients, increased 8% compared to balances at September 30, 2015. Total deposits and certain other short-term borrowings that comprise the funding sources derived from customers, increased 8% compared to September 30, 2015.
Tangible common equity totaled $446 million at September 30, 2016 compared to $437 million at September 30, 2015. The ratio of tangible common equity to tangible assets decreased to 9.43% at September 30, 2016 from 9.66% at September 30, 2015 due to the combined impact of the growth in assets and share repurchases over the preceding 12 months. Dividends per common share were $0.72 per share for the first nine months of 2016 compared to $0.66 per common share for the first nine months of 2015, a 9% increase. At September 30, 2016, the Company had a total risk-based capital ratio of 13.29%, a common equity tier 1 risk-based capital ratio of 11.41%, a tier 1 risk-based capital ratio of 12.17% and a tier 1 leverage ratio of 10.25%.
Non-performing loans totaled $32.0 million at September 30, 2016 compared to $36.9 million at September 30, 2015 and $31.4 million at June 30, 2016. The level of non-performing loans to total loans decreased to 0.85% at September 30, 2016 compared to 1.08% at September 30, 2015 as a result of the growth in the loan portfolio and a concurrent decrease in the level of non-performing loans.
Loan charge-offs, net of recoveries, totaled $0.2 million for the third quarter of 2016 compared to $0.8 million for the third quarter of 2015 and $1.3 million in charge-offs for the second quarter of 2016. The allowance for loan losses represented 1.16% of outstanding loans and 137% of non-performing loans at September 30, 2016 compared to 1.16% of outstanding loans and 107% of non-performing loans at September 30, 2015. Non-performing loans includes accruing loans 90 days or more past due and restructured loans.
Income Statement Review
Net interest income for the third quarter of 2016 increased 7% compared to the third quarter of 2015. The net interest margin improved to 3.50% for the third quarter of 2016 compared to 3.43% for the third quarter of 2015. This improvement reflects the impact of loan growth over the preceding year combined with the positive benefits associated with the prepayment of FHLB advances and subordinated debentures, and the shift from lower yielding investments to the higher yielding loan portfolio in the first nine months of 2016.
The provision for loan losses was $0.8 million for the third quarter of 2016 compared to a charge of $1.7 million for the third quarter of 2015 and $3.0 million for the second quarter of 2016. The decrease in the current quarter’s charge versus the prior year’s quarter reflects lower net-charge offs during the quarter and the reduced level of non-performing assets.
Non-interest income increased to $12.6 million for the third quarter of 2016 compared to $12.4 million for the third quarter of 2015 due to higher mortgage banking income from increased loan sales volume that more than offset the decrease in income from wealth management due to the sale of a portion of the assets under management which occurred in the first quarter of 2016.
Non-interest expenses decreased 1% to $29.3 million for the third quarter of 2016 compared to $29.6 million in the third quarter of 2015 due to lower other non-interest expenses. The non-GAAP efficiency ratio was 56.33% for the third quarter of 2016 compared to 59.73% for the third quarter of 2015 as a result of the combined growth in the net interest income and the effects of expense control discipline.
Net interest income for the first nine months of 2016 increased 8% compared to the first nine months of 2015 due primarily to an increase in average loans, which was funded, in part, by a decrease in lower-yielding investment securities. As a result, the net interest margin was 3.49% for the first nine months of 2016 compared to 3.43% for the prior year period.
The provision for loan losses was a charge of $5.0 million for the first nine months of 2016 compared to a charge of $3.5 million for the first nine months of 2015 primarily reflecting the growth in the loan portfolio over the prior year period.
Non-interest income increased 3% to $38.7 million for the first nine months of 2016 compared to $37.7 million for the first nine months of 2015. This increase was driven by $1.9 million in gains on securities sales and a gain of $1.2 million due to the extinguishment of subordinated debentures during the first half of 2016. Excluding these transactions, non-interest income decreased 6% due to a decrease in income from wealth management resulting from the sale of a portion of the assets under management.
Non-interest expenses increased 5% to $92.5 million for the first nine months of 2016 compared to $88.4 million for the prior year period. This increase was due largely to prepayment penalties of $3.2 million for the early payoff of $75 million in high-rate FHLB advances. Excluding the prepayment penalties, non-interest expenses increased 1% over the prior year period. The current year-to-date period included increases in salaries and benefits and equipment expenses. The non-GAAP efficiency ratio was 59.05% for the first nine months of 2016 compared to 60.41% for the first nine months of 2015.
Conference Call
The Company’s management will host a conference call to discuss its third quarter results today at 2:00 P.M. (ET). A live Web cast of the conference call is available through the Investor Relations’ section of the Sandy Spring Web site at www.sandyspringbank.com. Participants may call 1-866-235-9910. A password is not necessary. Visitors to the Web site are advised to log on 10 minutes ahead of the scheduled start of the call. An internet-based replay will be available at the Web site until 9:00 am (ET) November 3, 2016. A replay of the teleconference will be available through the same time period by calling 1-877-344-7529 under conference call number 10093850.
About Sandy Spring Bancorp, Inc.
Sandy Spring Bancorp, Inc., headquartered in Olney, Maryland, is the holding company for Sandy Spring Bank. Independent and community-oriented, Sandy Spring Bank offers a broad range of commercial banking, retail banking, mortgage and trust services throughout central Maryland, Northern Virginia, and the greater Washington, D.C. market. Through its subsidiaries, Sandy Spring Insurance Corporation and West Financial Services, Inc., Sandy Spring Bank also offers a comprehensive menu of insurance and wealth management services. With $4.8 billion in assets, the bank operates 44 community offices and six financial centers across the region. Visit www.sandyspringbank.com for more information.
For additional information or questions, please contact:
Daniel J. Schrider, President & Chief Executive Officer, or
Philip J. Mantua, E.V.P. & Chief Financial Officer
Sandy Spring Bancorp
17801 Georgia Avenue
Olney, Maryland 20832
1-800-399-5919
Email: | DSchrider@sandyspringbank.com |
PMantua@sandyspringbank.com
Web site: www.sandyspringbank.com
Media Contact:
Jen Schell
301-570-8331
jschell@sandyspringbank.com
Forward-Looking Statements
Sandy Spring Bancorp makes forward-looking statements in this news release and in the conference call regarding this news release. These forward-looking statements may include: statements of goals, intentions, earnings expectations, and other expectations; estimates of risks and of future costs and benefits; assessments of probable loan losses; assessments of market risk; and statements of the ability to achieve financial and other goals.
Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Sandy Spring Bancorp does not assume any duty and does not undertake to update its forward-looking statements. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that Sandy Spring Bancorp anticipated in its forward-looking statements and future results could differ materially from historical performance.
Sandy Spring Bancorp’s forward-looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of the Company’s loan or investment portfolios; changes in competitive pressures among financial institutions or from non-financial institutions; the Company’s ability to retain key members of management; changes in legislation, regulations, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties. Sandy Spring Bancorp provides greater detail regarding some of these factors in its Form 10-K for the year ended December 31, 2015, including in the Risk Factors section of that report, and in its other SEC reports. Sandy Spring Bancorp’s forward-looking statements may also be subject to other risks and uncertainties, including those that it may discuss elsewhere in this news release or in its filings with the SEC, accessible on the SEC’s Web site at www.sec.gov.
Sandy Spring Bancorp, Inc. and Subsidiaries
FINANCIAL HIGHLIGHTS - UNAUDITED
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, | % | September 30, | % | |||||||||||||||||||||
(Dollars in thousands, except per share data) | 2016 | 2015 | Change | 2016 | 2015 | Change | ||||||||||||||||||
Results of Operations: | ||||||||||||||||||||||||
Net interest income | $ | 37,731 | $ | 35,116 | 7 | % | $ | 110,585 | $ | 102,422 | 8 | % | ||||||||||||
Provision for loan losses | 781 | 1,706 | (54 | ) | 4,974 | 3,521 | 41 | |||||||||||||||||
Non-interest income | 12,584 | 12,390 | 2 | 38,698 | 37,658 | 3 | ||||||||||||||||||
Non-interest expense | 29,326 | 29,630 | (1 | ) | 92,514 | 88,351 | 5 | |||||||||||||||||
Income before income taxes | 20,208 | 16,170 | 25 | 51,795 | 48,208 | 7 | ||||||||||||||||||
Net income | 13,474 | 10,995 | 23 | 34,934 | 32,553 | 7 | ||||||||||||||||||
Pre-tax pre-provision income | $ | 20,989 | $ | 18,031 | 16 | $ | 56,769 | $ | 52,246 | 9 | ||||||||||||||
Return on average assets | 1.13 | % | 0.96 | % | 0.99 | % | 0.98 | % | ||||||||||||||||
Return on average common equity | 10.11 | % | 8.41 | % | 8.88 | % | 8.39 | % | ||||||||||||||||
Net interest margin | 3.50 | % | 3.43 | % | 3.49 | % | 3.43 | % | ||||||||||||||||
Efficiency ratio - GAAP basis (1) | 58.28 | % | 62.37 | % | 61.97 | % | 63.07 | % | ||||||||||||||||
Efficiency ratio - Non-GAAP basis (1) | 56.33 | % | 59.73 | % | 59.05 | % | 60.41 | % | ||||||||||||||||
Per share data: | ||||||||||||||||||||||||
Basic net income | $ | 0.56 | $ | 0.45 | 24 | % | $ | 1.45 | $ | 1.32 | 10 | % | ||||||||||||
Diluted net income | $ | 0.56 | $ | 0.45 | 24 | $ | 1.45 | $ | 1.31 | 11 | ||||||||||||||
Average fully diluted shares | 24,122,923 | 24,602,817 | (2 | ) | 24,151,622 | 24,779,010 | (3 | ) | ||||||||||||||||
Dividends declared per share | $ | 0.24 | $ | 0.22 | 9 | $ | 0.72 | $ | 0.66 | 9 | ||||||||||||||
Book value per share | 22.47 | 21.44 | 5 | 22.47 | 21.44 | 5 | ||||||||||||||||||
Tangible book value per share | 18.66 | 17.91 | 4 | 18.66 | 17.91 | 4 | ||||||||||||||||||
Outstanding shares | 23,886,651 | 24,424,944 | (2 | ) | 23,886,651 | 24,424,944 | (2 | ) | ||||||||||||||||
Financial Condition at period-end: | ||||||||||||||||||||||||
Investment securities | $ | 691,471 | $ | 862,409 | (20 | )% | $ | 691,471 | $ | 862,409 | (20 | )% | ||||||||||||
Loans | 3,780,507 | 3,412,439 | 11 | 3,780,507 | 3,412,439 | 11 | ||||||||||||||||||
Interest-earning assets | 4,537,331 | 4,339,375 | 5 | 4,537,331 | 4,339,375 | 5 | ||||||||||||||||||
Assets | 4,810,611 | 4,611,034 | 4 | 4,810,611 | 4,611,034 | 4 | ||||||||||||||||||
Deposits | 3,537,157 | 3,275,668 | 8 | 3,537,157 | 3,275,668 | 8 | ||||||||||||||||||
Interest-bearing liabilities | 3,087,135 | 2,973,747 | 4 | 3,087,135 | 2,973,747 | 4 | ||||||||||||||||||
Stockholders' equity | 536,655 | 523,594 | 2 | 536,655 | 523,594 | 2 | ||||||||||||||||||
Capital ratios: | ||||||||||||||||||||||||
Tier 1 leverage (4) | 10.25 | % | 10.65 | % | 10.25 | % | 10.65 | % | ||||||||||||||||
Tier 1 capital to risk-weighted assets (4) | 12.17 | % | 13.17 | % | 12.17 | % | 13.17 | % | ||||||||||||||||
Total regulatory capital to risk-weighted assets (4) | 13.29 | % | 14.27 | % | 13.29 | % | 14.27 | % | ||||||||||||||||
Common equity tier 1 capital to risk-weighted assets (4) | 11.41 | % | 12.20 | % | 11.41 | % | 12.20 | % | ||||||||||||||||
Tangible common equity to tangible assets (2) | 9.43 | % | 9.66 | % | 9.43 | % | 9.66 | % | ||||||||||||||||
Average equity to average assets | 11.17 | % | 11.43 | % | 11.18 | % | 11.66 | % | ||||||||||||||||
Credit quality ratios: | ||||||||||||||||||||||||
Allowance for loan losses to loans | 1.16 | % | 1.16 | % | 1.16 | % | 1.16 | % | ||||||||||||||||
Non-performing loans to total loans | 0.85 | % | 1.08 | % | 0.85 | % | 1.08 | % | ||||||||||||||||
Non-performing assets to total assets | 0.69 | % | 0.86 | % | 0.69 | % | 0.86 | % | ||||||||||||||||
Allowance for loan losses to non-performing loans | 137.41 | % | 107.44 | % | 137.41 | % | 107.44 | % | ||||||||||||||||
Annualized net charge-offs to average loans (3) | 0.02 | % | 0.09 | % | 0.07 | % | 0.07 | % |
(1) | The efficiency ratio - GAAP basis is non-interest expenses divided by net interest income plus non-interest income from the Condensed Consolidated Statements of Income. The traditional efficiency ratio - Non-GAAP basis excludes intangible asset amortization from non-interest expense; securities gains (losses) from non-interest income; OTTI; and the tax-equivalent adjustment to net interest income. See the Reconciliation Table included with these Financial Highlights. |
(2) | The tangible common equity to tangible assets ratio is a non-GAAP ratio that divides assets excluding intangible assets into stockholders' equity after deducting intangible assets and other comprehensive gains (losses). See the Reconciliation Table included with these Financial Highlights. |
(3) | Calculation utilizes average loans and leases, excluding residential mortgage loans held-for-sale. |
(4) | Estimated ratio at September 30, 2016 |
Sandy Spring Bancorp, Inc. and Subsidiaries
RECONCILIATION TABLE - UNAUDITED
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(Dollars in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Pre-tax pre-provision income: | ||||||||||||||||
Net income | $ | 13,474 | $ | 10,995 | $ | 34,934 | $ | 32,553 | ||||||||
Plus non-GAAP adjustment: | ||||||||||||||||
Litigation expenses | - | 155 | - | 517 | ||||||||||||
Income taxes | 6,734 | 5,175 | 16,861 | 15,655 | ||||||||||||
Provision for loan losses | 781 | 1,706 | 4,974 | 3,521 | ||||||||||||
Pre-tax pre-provision income | $ | 20,989 | $ | 18,031 | $ | 56,769 | $ | 52,246 | ||||||||
Efficiency ratio - GAAP basis: | ||||||||||||||||
Non-interest expenses | $ | 29,326 | $ | 29,630 | $ | 92,514 | $ | 88,351 | ||||||||
Net interest income plus non-interest income | $ | 50,315 | $ | 47,506 | $ | 149,283 | $ | 140,080 | ||||||||
Efficiency ratio - GAAP basis | 58.28 | % | 62.37 | % | 61.97 | % | 63.07 | % | ||||||||
Efficiency ratio - Non-GAAP basis: | ||||||||||||||||
Non-interest expenses | $ | 29,326 | $ | 29,630 | $ | 92,514 | $ | 88,351 | ||||||||
Less non-GAAP adjustment: | ||||||||||||||||
Amortization of intangible assets | 34 | 107 | 94 | 320 | ||||||||||||
Loss on FHLB Redemption | - | - | 3,167 | - | ||||||||||||
Litigation expenses | - | 155 | - | 517 | ||||||||||||
Non-interest expenses - as adjusted | $ | 29,292 | $ | 29,368 | $ | 89,253 | $ | 87,514 | ||||||||
Net interest income plus non-interest income | $ | 50,315 | $ | 47,506 | $ | 149,283 | $ | 140,080 | ||||||||
Plus non-GAAP adjustment: | ||||||||||||||||
Tax-equivalent income | 1,688 | 1,663 | 4,993 | 4,816 | ||||||||||||
Less non-GAAP adjustments: | ||||||||||||||||
Securities gains | - | 1 | 1,919 | 20 | ||||||||||||
Gain on redemption of subordinated debentures | - | - | 1,200 | - | ||||||||||||
Net interest income plus non-interest income - as adjusted | $ | 52,003 | $ | 49,168 | $ | 151,157 | $ | 144,876 | ||||||||
Efficiency ratio - Non-GAAP basis | 56.33 | % | 59.73 | % | 59.05 | % | 60.41 | % | ||||||||
Tangible common equity ratio: | ||||||||||||||||
Total stockholders' equity | $ | 536,655 | $ | 523,594 | $ | 536,655 | $ | 523,594 | ||||||||
Accumulated other comprehensive income | (4,465 | ) | (1,801 | ) | (4,465 | ) | (1,801 | ) | ||||||||
Goodwill | (85,768 | ) | (84,171 | ) | (85,768 | ) | (84,171 | ) | ||||||||
Other intangible assets, net | (716 | ) | (190 | ) | (716 | ) | (190 | ) | ||||||||
Tangible common equity | $ | 445,706 | $ | 437,432 | $ | 445,706 | $ | 437,432 | ||||||||
Total assets | $ | 4,810,611 | $ | 4,611,034 | $ | 4,810,611 | $ | 4,611,034 | ||||||||
Goodwill | (85,768 | ) | (84,171 | ) | (85,768 | ) | (84,171 | ) | ||||||||
Other intangible assets, net | (716 | ) | (190 | ) | (716 | ) | (190 | ) | ||||||||
Tangible assets | $ | 4,724,127 | $ | 4,526,673 | $ | 4,724,127 | $ | 4,526,673 | ||||||||
Tangible common equity ratio | 9.43 | % | 9.66 | % | 9.43 | % | 9.66 | % | ||||||||
Outstanding common shares | 23,886,651 | 24,424,944 | 23,886,651 | 24,424,944 | ||||||||||||
Tangible book value per common share | $ | 18.66 | $ | 17.91 | $ | 18.66 | $ | 17.91 |
Sandy Spring Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION - UNAUDITED
September 30, | December 31, | September 30, | ||||||||||
(Dollars in thousands) | 2016 | 2015 | 2015 | |||||||||
Assets | ||||||||||||
Cash and due from banks | $ | 48,666 | $ | 46,956 | $ | 42,322 | ||||||
Federal funds sold | 1,106 | 472 | 472 | |||||||||
Interest-bearing deposits with banks | 48,425 | 25,454 | 53,637 | |||||||||
Cash and cash equivalents | 98,197 | 72,882 | 96,431 | |||||||||
Residential mortgage loans held for sale (at fair value) | 15,822 | 15,457 | 10,418 | |||||||||
Investments available-for-sale (at fair value) | 655,642 | 592,049 | 607,619 | |||||||||
Investments held-to-maturity — fair value of $211,704 and $220,223 at December 31, 2015 and September 30, 2015, respectively | - | 208,265 | 216,642 | |||||||||
Other equity securities | 35,829 | 41,336 | 38,148 | |||||||||
Total loans | 3,780,507 | 3,495,370 | 3,412,439 | |||||||||
Less: allowance for loan losses | (43,942 | ) | (40,895 | ) | (39,661 | ) | ||||||
Net loans | 3,736,565 | 3,454,475 | 3,372,778 | |||||||||
Premises and equipment, net | 53,356 | 53,214 | 52,573 | |||||||||
Other real estate owned | 1,274 | 2,742 | 2,619 | |||||||||
Accrued interest receivable | 13,123 | 13,443 | 13,102 | |||||||||
Goodwill | 85,768 | 84,171 | 84,171 | |||||||||
Other intangible assets, net | 716 | 138 | 190 | |||||||||
Other assets | 114,319 | 117,208 | 116,343 | |||||||||
Total assets | $ | 4,810,611 | $ | 4,655,380 | $ | 4,611,034 | ||||||
Liabilities | ||||||||||||
Noninterest-bearing deposits | $ | 1,154,227 | $ | 1,001,841 | $ | 1,068,299 | ||||||
Interest-bearing deposits | 2,382,930 | 2,261,889 | 2,207,369 | |||||||||
Total deposits | 3,537,157 | 3,263,730 | 3,275,668 | |||||||||
Securities sold under retail repurchase agreements and federal funds purchased | 124,205 | 109,145 | 121,378 | |||||||||
Advances from FHLB | 550,000 | 685,000 | 610,000 | |||||||||
Subordinated debentures | 30,000 | 35,000 | 35,000 | |||||||||
Accrued interest payable and other liabilities | 32,594 | 38,078 | 45,394 | |||||||||
Total liabilities | 4,273,956 | 4,130,953 | 4,087,440 | |||||||||
Stockholders' Equity | ||||||||||||
Common stock — par value $1.00; shares authorized 50,000,000; shares issued and outstanding 23,886,651, 24,295,971 and 24,424,944 at September 30, 2016, December 31, 2015 and September 30, 2015, respectively | 23,887 | 24,296 | 24,425 | |||||||||
Additional paid in capital | 164,937 | 175,588 | 178,429 | |||||||||
Retained earnings | 343,366 | 325,840 | 318,939 | |||||||||
Accumulated other comprehensive income (loss) | 4,465 | (1,297 | ) | 1,801 | ||||||||
Total stockholders' equity | 536,655 | 524,427 | 523,594 | |||||||||
Total liabilities and stockholders' equity | $ | 4,810,611 | $ | 4,655,380 | $ | 4,611,034 |
Sandy Spring Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(Dollars in thousands, except per share data) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Interest Income: | ||||||||||||||||
Interest and fees on loans | $ | 38,224 | $ | 34,484 | $ | 111,358 | $ | 99,654 | ||||||||
Interest on loans held for sale | 96 | 214 | 294 | 422 | ||||||||||||
Interest on deposits with banks | 49 | 25 | 156 | 69 | ||||||||||||
Interest and dividends on investment securities: | ||||||||||||||||
Taxable | 2,623 | 3,597 | 8,749 | 11,024 | ||||||||||||
Exempt from federal income taxes | 1,864 | 1,996 | 5,753 | 6,068 | ||||||||||||
Interest on federal funds sold | 1 | 1 | 3 | 1 | ||||||||||||
Total interest income | 42,857 | 40,317 | 126,313 | 117,238 | ||||||||||||
Interest Expense: | ||||||||||||||||
Interest on deposits | 2,128 | 1,632 | 6,006 | 4,193 | ||||||||||||
Interest on retail repurchase agreements and federal funds purchased | 74 | 69 | 212 | 179 | ||||||||||||
Interest on advances from FHLB | 2,699 | 3,272 | 8,812 | 9,774 | ||||||||||||
Interest on subordinated debt | 225 | 228 | 698 | 670 | ||||||||||||
Total interest expense | 5,126 | 5,201 | 15,728 | 14,816 | ||||||||||||
Net interest income | 37,731 | 35,116 | 110,585 | 102,422 | ||||||||||||
Provision for loan losses | 781 | 1,706 | 4,974 | 3,521 | ||||||||||||
Net interest income after provision for loan losses | 36,950 | 33,410 | 105,611 | 98,901 | ||||||||||||
Non-interest Income: | ||||||||||||||||
Investment securities gains | - | 1 | 1,919 | 20 | ||||||||||||
Service charges on deposit accounts | 2,035 | 1,936 | 5,894 | 5,657 | ||||||||||||
Mortgage banking activities | 1,129 | 566 | 2,770 | 2,566 | ||||||||||||
Wealth management income | 4,347 | 4,963 | 13,200 | 15,040 | ||||||||||||
Insurance agency commissions | 1,786 | 1,648 | 4,180 | 4,147 | ||||||||||||
Income from bank owned life insurance | 616 | 618 | 1,846 | 1,937 | ||||||||||||
Bank card fees | 1,189 | 1,198 | 3,498 | 3,475 | ||||||||||||
Other income | 1,482 | 1,460 | 5,391 | 4,816 | ||||||||||||
Total non-interest income | 12,584 | 12,390 | 38,698 | 37,658 | ||||||||||||
Non-interest Expenses: | ||||||||||||||||
Salaries and employee benefits | 17,848 | 17,733 | 53,299 | 52,566 | ||||||||||||
Occupancy expense of premises | 3,130 | 3,086 | 9,765 | 9,748 | ||||||||||||
Equipment expenses | 1,745 | 1,600 | 5,102 | 4,463 | ||||||||||||
Marketing | 628 | 688 | 1,971 | 2,161 | ||||||||||||
Outside data services | 1,349 | 1,329 | 4,067 | 3,692 | ||||||||||||
FDIC insurance | 726 | 565 | 2,012 | 1,850 | ||||||||||||
Amortization of intangible assets | 34 | 107 | 94 | 320 | ||||||||||||
Litigation expenses | - | 155 | - | 517 | ||||||||||||
Other expenses | 3,866 | 4,367 | 16,204 | 13,034 | ||||||||||||
Total non-interest expenses | 29,326 | 29,630 | 92,514 | 88,351 | ||||||||||||
Income before income taxes | 20,208 | 16,170 | 51,795 | 48,208 | ||||||||||||
Income tax expense | 6,734 | 5,175 | 16,861 | 15,655 | ||||||||||||
Net income | $ | 13,474 | $ | 10,995 | $ | 34,934 | $ | 32,553 | ||||||||
Net Income Per Share Amounts: | ||||||||||||||||
Basic net income per share | $ | 0.56 | $ | 0.45 | $ | 1.45 | $ | 1.32 | ||||||||
Diluted net income per share | $ | 0.56 | $ | 0.45 | $ | 1.45 | $ | 1.31 | ||||||||
Dividends declared per share | $ | 0.24 | $ | 0.22 | $ | 0.72 | $ | 0.66 |
Sandy Spring Bancorp, Inc. and Subsidiaries
HISTORICAL TRENDS - QUARTERLY FINANCIAL DATA - UNAUDITED
2016 | 2015 | |||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Profitability for the Quarter: | ||||||||||||||||||||||||||||
Tax-equivalent interest income | $ | 44,545 | $ | 43,443 | $ | 43,317 | $ | 42,736 | $ | 41,980 | $ | 40,438 | $ | 39,343 | ||||||||||||||
Interest expense | 5,126 | 5,071 | 5,531 | 5,297 | 5,201 | 4,916 | 4,699 | |||||||||||||||||||||
Tax-equivalent net interest income | 39,419 | 38,372 | 37,786 | 37,439 | 36,779 | 35,522 | 34,644 | |||||||||||||||||||||
Tax-equivalent adjustment | 1,688 | 1,640 | 1,664 | 1,662 | 1,663 | 1,589 | 1,271 | |||||||||||||||||||||
Provision for loan losses | 781 | 2,957 | 1,236 | 1,850 | 1,706 | 1,218 | 597 | |||||||||||||||||||||
Non-interest income | 12,584 | 12,751 | 13,363 | 12,243 | 12,390 | 12,109 | 13,159 | |||||||||||||||||||||
Non-interest expense | 29,326 | 30,871 | 32,317 | 26,996 | 29,630 | 29,477 | 29,244 | |||||||||||||||||||||
Income before income taxes | 20,208 | 15,655 | 15,932 | 19,174 | 16,170 | 15,347 | 16,691 | |||||||||||||||||||||
Income tax expense | 6,734 | 5,008 | 5,119 | 6,372 | 5,175 | 5,014 | 5,466 | |||||||||||||||||||||
Net income | $ | 13,474 | $ | 10,647 | $ | 10,813 | $ | 12,802 | $ | 10,995 | $ | 10,333 | $ | 11,225 | ||||||||||||||
Financial Performance: | ||||||||||||||||||||||||||||
Pre-tax pre-provision income | $ | 20,989 | $ | 18,612 | $ | 17,168 | $ | 16,638 | $ | 18,031 | $ | 16,727 | $ | 17,488 | ||||||||||||||
Return on average assets | 1.13 | % | 0.92 | % | 0.93 | % | 1.11 | % | 0.96 | % | 0.93 | % | 1.04 | % | ||||||||||||||
Return on average common equity | 10.11 | % | 8.21 | % | 8.29 | % | 9.73 | % | 8.41 | % | 8.02 | % | 8.73 | % | ||||||||||||||
Net interest margin | 3.50 | % | 3.51 | % | 3.44 | % | 3.45 | % | 3.43 | % | 3.42 | % | 3.44 | % | ||||||||||||||
Efficiency ratio - GAAP basis (1) | 58.28 | % | 62.39 | % | 65.31 | % | 56.22 | % | 62.37 | % | 64.02 | % | 62.85 | % | ||||||||||||||
Efficiency ratio - Non-GAAP basis (1) | 56.33 | % | 59.12 | % | 61.84 | % | 63.08 | % | 59.73 | % | 61.35 | % | 60.53 | % | ||||||||||||||
Per Share Data: | ||||||||||||||||||||||||||||
Basic net income per share | $ | 0.56 | $ | 0.45 | $ | 0.45 | $ | 0.53 | $ | 0.45 | $ | 0.42 | $ | 0.45 | ||||||||||||||
Diluted net income per share | $ | 0.56 | $ | 0.44 | $ | 0.45 | $ | 0.52 | $ | 0.45 | $ | 0.42 | $ | 0.45 | ||||||||||||||
Average fully diluted shares | 24,122,923 | 24,108,668 | 24,222,940 | 24,455,847 | 24,602,817 | 24,689,762 | 25,048,576 | |||||||||||||||||||||
Dividends declared per common share | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.22 | $ | 0.22 | $ | 0.22 | ||||||||||||||
Non-interest Income: | ||||||||||||||||||||||||||||
Securities gains | $ | - | $ | 150 | $ | 1,769 | $ | 16 | $ | 1 | $ | 19 | $ | - | ||||||||||||||
Service charges on deposit accounts | 2,035 | 1,956 | 1,903 | 1,950 | 1,936 | 1,839 | 1,882 | |||||||||||||||||||||
Mortgage banking activities | 1,129 | 1,106 | 535 | 548 | 566 | 822 | 1,178 | |||||||||||||||||||||
Wealth management income | 4,347 | 4,448 | 4,405 | 4,891 | 4,963 | 5,161 | 4,916 | |||||||||||||||||||||
Insurance agency commissions | 1,786 | 949 | 1,445 | 1,029 | 1,648 | 881 | 1,618 | |||||||||||||||||||||
Income from bank owned life insurance | 616 | 615 | 615 | 634 | 618 | 606 | 713 | |||||||||||||||||||||
Bank card fees | 1,189 | 1,220 | 1,089 | 1,177 | 1,198 | 1,220 | 1,057 | |||||||||||||||||||||
Other income | 1,482 | 2,307 | 1,602 | 1,998 | 1,460 | 1,561 | 1,795 | |||||||||||||||||||||
Total Non-interest Income | $ | 12,584 | $ | 12,751 | $ | 13,363 | $ | 12,243 | $ | 12,390 | $ | 12,109 | $ | 13,159 | ||||||||||||||
Non-interest Expense: | ||||||||||||||||||||||||||||
Salaries and employee benefits | $ | 17,848 | $ | 17,221 | $ | 18,230 | $ | 18,437 | $ | 17,733 | $ | 17,534 | $ | 17,299 | ||||||||||||||
Occupancy expense of premises | 3,130 | 3,162 | 3,473 | 3,061 | 3,086 | 3,173 | 3,489 | |||||||||||||||||||||
Equipment expenses | 1,745 | 1,693 | 1,664 | 1,608 | 1,600 | 1,490 | 1,373 | |||||||||||||||||||||
Marketing | 628 | 662 | 681 | 735 | 688 | 942 | 531 | |||||||||||||||||||||
Outside data services | 1,349 | 1,355 | 1,363 | 1,331 | 1,329 | 1,102 | 1,261 | |||||||||||||||||||||
FDIC insurance | 726 | 649 | 637 | 641 | 565 | 654 | 631 | |||||||||||||||||||||
Amortization of intangible assets | 34 | 28 | 32 | 52 | 107 | 106 | 107 | |||||||||||||||||||||
Litigation expenses | - | - | - | (4,386 | ) | 155 | 162 | 200 | ||||||||||||||||||||
Professional fees | 987 | 1,447 | 1,138 | 1,322 | 1,089 | 1,199 | 1,209 | |||||||||||||||||||||
Other real estate owned expenses | 5 | (5 | ) | 17 | 14 | 48 | 4 | 10 | ||||||||||||||||||||
Other expenses | 2,874 | 4,659 | 5,082 | 4,181 | 3,230 | 3,111 | 3,134 | |||||||||||||||||||||
Total Non-interest Expense | $ | 29,326 | $ | 30,871 | $ | 32,317 | $ | 26,996 | $ | 29,630 | $ | 29,477 | $ | 29,244 |
(1) | The efficiency ratio - GAAP basis is non-interest expenses divided by net interest income plus non-interest income from the Condensed Consolidated Statements of Income. The traditional, efficiency ratio - non-GAAP basis excludes intangible asset amortization from non-interest expense; excludes securities gains; OTTI losses from non-interest income; and adds the tax-equivalent adjustment to net interest income. See the Reconciliation Table included with these Financial Highlights. |
Sandy Spring Bancorp, Inc. and Subsidiaries
HISTORICAL TRENDS - QUARTERLY FINANCIAL DATA - UNAUDITED
2016 | 2015 | |||||||||||||||||||||||||||
(Dollars in thousands) | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||
Balance Sheets at Quarter End: | ||||||||||||||||||||||||||||
Residential mortgage loans | $ | 854,055 | $ | 820,618 | $ | 804,105 | $ | 796,358 | $ | 773,889 | $ | 744,195 | $ | 728,858 | ||||||||||||||
Residential construction loans | 144,998 | 142,710 | 138,221 | 129,281 | 139,492 | 137,134 | 130,321 | |||||||||||||||||||||
Commercial AD&C loans | 302,522 | 285,585 | 261,204 | 255,980 | 239,160 | 223,103 | 203,731 | |||||||||||||||||||||
Commercial investor real estate loans | 847,946 | 824,252 | 783,161 | 719,084 | 710,694 | 694,179 | 668,931 | |||||||||||||||||||||
Commercial owner occupied real estate loans | 736,744 | 700,599 | 675,560 | 678,027 | 680,601 | 643,973 | 618,846 | |||||||||||||||||||||
Commercial business loans | 444,129 | 451,711 | 451,239 | 465,765 | 423,855 | 409,795 | 385,452 | |||||||||||||||||||||
Leasing | - | - | - | - | 19 | 21 | 36 | |||||||||||||||||||||
Consumer loans | 450,113 | 447,149 | 447,198 | 450,875 | 444,729 | 436,465 | 428,531 | |||||||||||||||||||||
Total loans | 3,780,507 | 3,672,624 | 3,560,688 | 3,495,370 | 3,412,439 | 3,288,865 | 3,164,706 | |||||||||||||||||||||
Allowance for loan losses | (43,942 | ) | (43,384 | ) | (41,766 | ) | (40,895 | ) | (39,661 | ) | (38,713 | ) | (37,475 | ) | ||||||||||||||
Loans held for sale | 15,822 | 13,490 | 27,806 | 15,457 | 10,418 | 19,445 | 13,899 | |||||||||||||||||||||
Investment securities | 691,471 | 734,828 | 742,401 | 841,650 | 862,409 | 878,284 | 912,565 | |||||||||||||||||||||
Interest-earning assets | 4,537,331 | 4,461,180 | 4,447,063 | 4,378,403 | 4,339,375 | 4,222,667 | 4,125,549 | |||||||||||||||||||||
Total assets | 4,810,611 | 4,739,449 | 4,716,608 | 4,655,380 | 4,611,034 | 4,507,367 | 4,401,380 | |||||||||||||||||||||
Noninterest-bearing demand deposits | 1,154,227 | 1,176,135 | 1,084,746 | 1,001,841 | 1,068,299 | 1,092,413 | 1,017,566 | |||||||||||||||||||||
Total deposits | 3,537,157 | 3,510,141 | 3,412,308 | 3,263,730 | 3,275,668 | 3,247,346 | 3,109,892 | |||||||||||||||||||||
Customer repurchase agreements | 124,205 | 117,887 | 121,043 | 109,145 | 121,378 | 111,817 | 101,640 | |||||||||||||||||||||
Total interest-bearing liabilities | 3,087,135 | 2,996,893 | 3,073,605 | 3,091,034 | 2,973,747 | 2,851,750 | 2,818,966 | |||||||||||||||||||||
Total stockholders' equity | 536,655 | 529,479 | 522,392 | 524,427 | 523,594 | 518,873 | 521,768 | |||||||||||||||||||||
Quarterly Average Balance Sheets: | ||||||||||||||||||||||||||||
Residential mortgage loans | $ | 836,452 | $ | 811,705 | $ | 807,443 | $ | 781,015 | $ | 754,007 | $ | 734,382 | $ | 724,248 | ||||||||||||||
Residential construction loans | 147,602 | 142,854 | 134,708 | 133,812 | 134,448 | 137,216 | 132,456 | |||||||||||||||||||||
Commercial AD&C loans | 287,836 | 272,090 | 261,687 | 247,612 | 227,545 | 218,341 | 206,105 | |||||||||||||||||||||
Commercial investor real estate loans | 832,529 | 788,785 | 750,821 | 717,742 | 704,068 | 668,883 | 645,163 | |||||||||||||||||||||
Commercial owner occupied real estate loans | 717,371 | 684,907 | 677,786 | 673,883 | 656,337 | 624,407 | 611,722 | |||||||||||||||||||||
Commercial business loans | 446,123 | 453,459 | 460,903 | 424,510 | 413,300 | 398,510 | 383,111 | |||||||||||||||||||||
Leasing | - | - | - | 17 | 19 | 28 | 44 | |||||||||||||||||||||
Consumer loans | 450,171 | 449,594 | 451,075 | 448,439 | 441,740 | 434,011 | 425,434 | |||||||||||||||||||||
Total loans | 3,718,084 | 3,603,394 | 3,544,423 | 3,427,030 | 3,331,464 | 3,215,778 | 3,128,283 | |||||||||||||||||||||
Loans held for sale | 10,207 | 8,326 | 14,036 | 11,951 | 21,070 | 14,075 | 7,053 | |||||||||||||||||||||
Investment securities | 709,527 | 739,132 | 810,593 | 840,276 | 869,461 | 898,237 | 925,683 | |||||||||||||||||||||
Interest-earning assets | 4,477,438 | 4,394,879 | 4,411,796 | 4,320,674 | 4,261,939 | 4,162,963 | 4,097,648 | |||||||||||||||||||||
Total assets | 4,747,020 | 4,664,343 | 4,685,747 | 4,594,025 | 4,537,142 | 4,438,670 | 4,372,988 | |||||||||||||||||||||
Noninterest-bearing demand deposits | 1,131,739 | 1,082,762 | 1,021,471 | 1,058,215 | 1,063,500 | 1,023,042 | 986,688 | |||||||||||||||||||||
Total deposits | 3,528,665 | 3,429,897 | 3,300,131 | 3,285,299 | 3,263,993 | 3,128,562 | 3,056,186 | |||||||||||||||||||||
Customer repurchase agreements | 120,702 | 122,597 | 110,862 | 125,275 | 121,127 | 106,179 | 90,020 | |||||||||||||||||||||
Total interest-bearing liabilities | 3,045,998 | 3,020,505 | 3,103,710 | 2,968,555 | 2,906,348 | 2,852,414 | 2,817,575 | |||||||||||||||||||||
Total stockholders' equity | 530,241 | 521,387 | 524,309 | 521,786 | 518,619 | 516,940 | 521,346 | |||||||||||||||||||||
Financial Measures: | ||||||||||||||||||||||||||||
Average equity to average assets | 11.17 | % | 11.18 | % | 11.19 | % | 11.36 | % | 11.43 | % | 11.65 | % | 11.92 | % | ||||||||||||||
Investment securities to earning assets | 15.24 | % | 16.47 | % | 16.69 | % | 19.22 | % | 19.87 | % | 20.80 | % | 22.12 | % | ||||||||||||||
Loans to earning assets | 83.32 | % | 82.32 | % | 80.07 | % | 79.83 | % | 78.64 | % | 77.89 | % | 76.71 | % | ||||||||||||||
Loans to assets | 78.59 | % | 77.49 | % | 75.49 | % | 75.08 | % | 74.01 | % | 72.97 | % | 71.90 | % | ||||||||||||||
Loans to deposits | 106.88 | % | 104.63 | % | 104.35 | % | 107.10 | % | 104.18 | % | 101.28 | % | 101.76 | % | ||||||||||||||
Capital Measures: | ||||||||||||||||||||||||||||
Tier 1 leverage (1) | 10.25 | % | 10.29 | % | 10.23 | % | 10.60 | % | 10.65 | % | 10.83 | % | 11.00 | % | ||||||||||||||
Tier 1 capital to risk-weighted assets (1) | 12.17 | % | 12.42 | % | 12.74 | % | 13.13 | % | 13.17 | % | 13.54 | % | 14.03 | % | ||||||||||||||
Total regulatory capital to risk-weighted assets (1) | 13.29 | % | 13.57 | % | 13.86 | % | 14.25 | % | 14.27 | % | 14.65 | % | 15.14 | % | ||||||||||||||
Common equity tier 1 capital to risk-weighted assets (1) | 11.41 | % | 11.63 | % | 11.79 | % | 12.17 | % | 12.20 | % | 12.53 | % | 12.99 | % | ||||||||||||||
Book value per share | $ | 22.47 | $ | 22.18 | $ | 21.92 | $ | 21.58 | $ | 21.44 | $ | 21.12 | $ | 21.10 | ||||||||||||||
Outstanding shares | 23,886,651 | 23,874,650 | 23,827,305 | 24,295,971 | 24,424,944 | 24,562,471 | 24,733,868 |
(1) | Estimated ratio at September 30, 2016 |
Sandy Spring Bancorp, Inc. and Subsidiaries
LOAN PORTFOLIO QUALITY DETAIL - UNAUDITED
2016 | 2015 | |||||||||||||||||||||||||||
(Dollars in thousands) | September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||||||||
Non-Performing Assets: | ||||||||||||||||||||||||||||
Loans 90 days past due: | ||||||||||||||||||||||||||||
Commercial business | $ | 163 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
Commercial real estate: | ||||||||||||||||||||||||||||
Commercial AD&C | - | - | - | - | - | - | - | |||||||||||||||||||||
Commercial investor real estate | - | - | - | - | - | - | - | |||||||||||||||||||||
Commercial owner occupied real estate | - | - | - | - | - | - | - | |||||||||||||||||||||
Leasing | - | - | - | - | 1 | 2 | - | |||||||||||||||||||||
Consumer | - | 2 | 1 | - | - | 7 | - | |||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||||
Residential mortgage | - | - | - | - | - | - | - | |||||||||||||||||||||
Residential construction | - | - | - | - | - | - | - | |||||||||||||||||||||
Total loans 90 days past due | 163 | 2 | 1 | - | 1 | 9 | - | |||||||||||||||||||||
Non-accrual loans: | ||||||||||||||||||||||||||||
Commercial business | 4,140 | 4,263 | 3,741 | 3,696 | 3,881 | 3,285 | 4,166 | |||||||||||||||||||||
Commercial real estate: | ||||||||||||||||||||||||||||
Commercial AD&C | 137 | 137 | 147 | 194 | 194 | 194 | 1,363 | |||||||||||||||||||||
Commercial investor real estate | 9,189 | 8,868 | 7,885 | 8,368 | 8,609 | 10,023 | 10,083 | |||||||||||||||||||||
Commercial owner occupied real estate | 5,591 | 5,678 | 7,149 | 6,340 | 7,932 | 8,423 | 8,974 | |||||||||||||||||||||
Leasing | - | - | - | - | - | - | - | |||||||||||||||||||||
Consumer | 2,726 | 2,600 | 2,715 | 2,193 | 1,621 | 1,214 | 1,962 | |||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||||
Residential mortgage | 7,321 | 6,186 | 9,329 | 8,822 | 7,488 | 7,780 | 3,235 | |||||||||||||||||||||
Residential construction | 199 | 202 | 412 | 418 | 770 | 780 | 788 | |||||||||||||||||||||
Total non-accrual loans | 29,303 | 27,934 | 31,378 | 30,031 | 30,495 | 31,699 | 30,571 | |||||||||||||||||||||
Total restructured loans - accruing | 2,512 | 3,420 | 4,716 | 4,467 | 6,419 | 5,620 | 5,446 | |||||||||||||||||||||
Total non-performing loans | 31,978 | 31,356 | 36,095 | 34,498 | 36,915 | 37,328 | 36,017 | |||||||||||||||||||||
Other assets and real estate owned (OREO) | 1,274 | 1,311 | 2,414 | 2,742 | 2,619 | 4,514 | 3,227 | |||||||||||||||||||||
Total non-performing assets | $ | 33,252 | $ | 32,667 | $ | 38,509 | $ | 37,240 | $ | 39,534 | $ | 41,842 | $ | 39,244 | ||||||||||||||
For the quarter ended, | ||||||||||||||||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||||||||
(Dollars in thousands) | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | |||||||||||||||||||||
Analysis of Non-accrual Loan Activity: | ||||||||||||||||||||||||||||
Balance at beginning of period | $ | 27,934 | $ | 31,378 | $ | 30,031 | $ | 30,495 | $ | 31,699 | $ | 30,571 | $ | 28,530 | ||||||||||||||
Non-accrual balances transferred to OREO | (38 | ) | - | - | (423 | ) | (180 | ) | (1,309 | ) | (32 | ) | ||||||||||||||||
Non-accrual balances charged-off | (245 | ) | (1,305 | ) | (274 | ) | (869 | ) | (752 | ) | (549 | ) | (1,077 | ) | ||||||||||||||
Net payments or draws | (525 | ) | (4,810 | ) | (914 | ) | (3,084 | ) | (1,846 | ) | (2,970 | ) | (1,067 | ) | ||||||||||||||
Loans placed on non-accrual | 2,486 | 2,671 | 2,535 | 3,912 | 1,574 | 5,956 | 4,217 | |||||||||||||||||||||
Non-accrual loans brought current | (309 | ) | - | - | - | - | - | - | ||||||||||||||||||||
Balance at end of period | $ | 29,303 | $ | 27,934 | $ | 31,378 | $ | 30,031 | $ | 30,495 | $ | 31,699 | $ | 30,571 | ||||||||||||||
Analysis of Allowance for Loan Losses: | ||||||||||||||||||||||||||||
Balance at beginning of period | $ | 43,384 | $ | 41,766 | $ | 40,895 | $ | 39,661 | $ | 38,713 | $ | 37,475 | $ | 37,802 | ||||||||||||||
Provision for loan losses | 781 | 2,957 | 1,236 | 1,850 | 1,706 | 1,218 | 597 | |||||||||||||||||||||
Less loans charged-off, net of recoveries: | ||||||||||||||||||||||||||||
Commercial business | 95 | 106 | 67 | (128 | ) | (25 | ) | 73 | (89 | ) | ||||||||||||||||||
Commercial real estate: | ||||||||||||||||||||||||||||
Commercial AD&C | (22 | ) | - | 48 | - | - | (547 | ) | 706 | |||||||||||||||||||
Commercial investor real estate | (12 | ) | (107 | ) | 192 | (4 | ) | (5 | ) | 85 | (5 | ) | ||||||||||||||||
Commercial owner occupied real estate | (1 | ) | (1 | ) | (3 | ) | 725 | 104 | (1 | ) | 212 | |||||||||||||||||
Leasing | - | - | - | 4 | - | - | - | |||||||||||||||||||||
Consumer | 145 | 364 | 54 | (31 | ) | 348 | 395 | 43 | ||||||||||||||||||||
Residential real estate: | ||||||||||||||||||||||||||||
Residential mortgage | 24 | 989 | 15 | 80 | 342 | (18 | ) | 65 | ||||||||||||||||||||
Residential construction | (6 | ) | (12 | ) | (8 | ) | (30 | ) | (6 | ) | (7 | ) | (8 | ) | ||||||||||||||
Net charge-offs | 223 | 1,339 | 365 | 616 | 758 | (20 | ) | 924 | ||||||||||||||||||||
Balance at end of period | $ | 43,942 | $ | 43,384 | $ | 41,766 | $ | 40,895 | $ | 39,661 | $ | 38,713 | $ | 37,475 | ||||||||||||||
Asset Quality Ratios: | ||||||||||||||||||||||||||||
Non-performing loans to total loans | 0.85 | % | 0.85 | % | 1.01 | % | 0.99 | % | 1.08 | % | 1.13 | % | 1.14 | % | ||||||||||||||
Non-performing assets to total assets | 0.69 | % | 0.69 | % | 0.82 | % | 0.80 | % | 0.86 | % | 0.93 | % | 0.89 | % | ||||||||||||||
Allowance for loan losses to loans | 1.16 | % | 1.18 | % | 1.17 | % | 1.17 | % | 1.16 | % | 1.18 | % | 1.18 | % | ||||||||||||||
Allowance for loan losses to non-performing loans | 137.41 | % | 138.36 | % | 115.72 | % | 118.54 | % | 107.44 | % | 103.71 | % | 104.05 | % | ||||||||||||||
Annualized net charge-offs to average loans | 0.02 | % | 0.15 | % | 0.04 | % | 0.07 | % | 0.09 | % | 0.00 | % | 0.12 | % |
Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES - UNAUDITED
Three Months Ended September 30, | ||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
Annualized | Annualized | |||||||||||||||||||||||
Average | (1) | Average | Average | (1) | Average | |||||||||||||||||||
(Dollars in thousands and tax-equivalent) | Balances | Interest | Yield/Rate | Balances | Interest | Yield/Rate | ||||||||||||||||||
Assets | ||||||||||||||||||||||||
Residential mortgage loans | $ | 836,452 | $ | 7,208 | 3.45 | % | $ | 754,007 | $ | 6,346 | 3.37 | % | ||||||||||||
Residential construction loans | 147,602 | 1,341 | 3.62 | 134,448 | 1,240 | 3.66 | ||||||||||||||||||
Total mortgage loans | 984,054 | 8,549 | 3.47 | 888,455 | 7,586 | 3.41 | ||||||||||||||||||
Commercial AD&C loans | 287,836 | 3,398 | 4.70 | 227,545 | 2,602 | 4.54 | ||||||||||||||||||
Commercial investor real estate loans | 832,529 | 9,487 | 4.53 | 704,068 | 8,353 | 4.71 | ||||||||||||||||||
Commercial owner occupied real estate loans | 717,371 | 8,581 | 4.76 | 656,337 | 8,065 | 4.88 | ||||||||||||||||||
Commercial business loans | 446,123 | 4,863 | 4.34 | 413,300 | 4,600 | 4.42 | ||||||||||||||||||
Leasing | - | - | - | 19 | - | - | ||||||||||||||||||
Total commercial loans | 2,283,859 | 26,329 | 4.59 | 2,001,269 | 23,620 | 4.68 | ||||||||||||||||||
Consumer loans | 450,171 | 3,916 | 3.48 | 441,740 | 3,701 | 3.35 | ||||||||||||||||||
Total loans (2) | 3,718,084 | 38,794 | 4.16 | 3,331,464 | 34,907 | 4.16 | ||||||||||||||||||
Loans held for sale | 10,207 | 96 | 3.75 | 21,070 | 214 | 4.05 | ||||||||||||||||||
Taxable securities | 432,706 | 2,717 | 2.51 | 581,832 | 3,742 | 2.57 | ||||||||||||||||||
Tax-exempt securities (3) | 276,821 | 2,888 | 4.17 | 287,629 | 3,091 | 4.30 | ||||||||||||||||||
Total investment securities | 709,527 | 5,605 | 3.16 | 869,461 | 6,833 | 3.14 | ||||||||||||||||||
Interest-bearing deposits with banks | 38,773 | 49 | 0.51 | 39,472 | 25 | 0.25 | ||||||||||||||||||
Federal funds sold | 847 | 1 | 0.49 | 472 | 1 | 0.22 | ||||||||||||||||||
Total interest-earning assets | 4,477,438 | 44,545 | 3.96 | 4,261,939 | 41,980 | 3.92 | ||||||||||||||||||
Less: allowance for loan losses | (43,498 | ) | (39,090 | ) | ||||||||||||||||||||
Cash and due from banks | 45,210 | 44,893 | ||||||||||||||||||||||
Premises and equipment, net | 53,162 | 52,233 | ||||||||||||||||||||||
Other assets | 214,708 | 217,167 | ||||||||||||||||||||||
Total assets | $ | 4,747,020 | $ | 4,537,142 | ||||||||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 579,863 | 112 | 0.08 | % | $ | 534,568 | 105 | 0.08 | % | ||||||||||||||
Regular savings deposits | 305,077 | 48 | 0.06 | 277,819 | 37 | 0.05 | ||||||||||||||||||
Money market savings deposits | 938,528 | 514 | 0.22 | 882,755 | 393 | 0.18 | ||||||||||||||||||
Time deposits | 573,458 | 1,454 | 1.01 | 505,351 | 1,097 | 0.86 | ||||||||||||||||||
Total interest-bearing deposits | 2,396,926 | 2,128 | 0.35 | 2,200,493 | 1,632 | 0.29 | ||||||||||||||||||
Other borrowings | 120,702 | 74 | 0.24 | 121,127 | 69 | 0.23 | ||||||||||||||||||
Advances from FHLB | 498,370 | 2,699 | 2.15 | 549,728 | 3,272 | 2.36 | ||||||||||||||||||
Subordinated debentures | 30,000 | 225 | 3.00 | 35,000 | 228 | 2.60 | ||||||||||||||||||
Total interest-bearing liabilities | 3,045,998 | 5,126 | 0.67 | 2,906,348 | 5,201 | 0.71 | ||||||||||||||||||
Noninterest-bearing demand deposits | 1,131,739 | 1,063,500 | ||||||||||||||||||||||
Other liabilities | 39,042 | 48,675 | ||||||||||||||||||||||
Stockholders' equity | 530,241 | 518,619 | ||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 4,747,020 | $ | 4,537,142 | ||||||||||||||||||||
Net interest income and spread | $ | 39,419 | 3.29 | % | $ | 36,779 | 3.21 | % | ||||||||||||||||
Less: tax-equivalent adjustment | 1,688 | 1,663 | ||||||||||||||||||||||
Net interest income | $ | 37,731 | $ | 35,116 | ||||||||||||||||||||
Interest income/earning assets | 3.96 | % | 3.92 | % | ||||||||||||||||||||
Interest expense/earning assets | 0.46 | 0.49 | ||||||||||||||||||||||
Net interest margin | 3.50 | % | 3.43 | % |
(1) | Tax-equivalent income has been adjusted using the combined marginal federal and state rate of 39.88% for 2016 and 2015. The annualized taxable-equivalent adjustments utilized in the above table to compute yields aggregated to $1.7 million and $1.7 million in 2016 and 2015, respectively. |
(2) | Non-accrual loans are included in the average balances. |
(3) | Includes only investments that are exempt from federal taxes. |
Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES - UNAUDITED
Nine Months Ended September 30, | ||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
Annualized | Annualized | |||||||||||||||||||||||
Average | (1) | Average | Average | (1) | Average | |||||||||||||||||||
(Dollars in thousands and tax-equivalent) | Balances | Interest | Yield/Rate | Balances | Interest | Yield/Rate | ||||||||||||||||||
Assets | ||||||||||||||||||||||||
Residential mortgage loans | $ | 818,599 | $ | 21,010 | 3.42 | % | $ | 737,655 | $ | 18,625 | 3.37 | % | ||||||||||||
Residential construction loans | 141,743 | 3,804 | 3.59 | 134,714 | 3,729 | 3.70 | ||||||||||||||||||
Total mortgage loans | 960,342 | 24,814 | 3.45 | 872,369 | 22,354 | 3.42 | ||||||||||||||||||
Commercial AD&C loans | 273,922 | 9,511 | 4.64 | 217,409 | 7,464 | 4.59 | ||||||||||||||||||
Commercial investor real estate loans | 790,864 | 27,087 | 4.57 | 672,920 | 23,703 | 4.71 | ||||||||||||||||||
Commercial owner occupied real estate loans | 693,442 | 24,946 | 4.81 | 630,985 | 23,266 | 4.93 | ||||||||||||||||||
Commercial business loans | 453,468 | 14,819 | 4.37 | 398,418 | 13,107 | 4.40 | ||||||||||||||||||
Leasing | - | - | - | 30 | 1 | 2.97 | ||||||||||||||||||
Total commercial loans | 2,211,696 | 76,363 | 4.61 | 1,919,762 | 67,541 | 4.70 | ||||||||||||||||||
Consumer loans | 450,280 | 11,691 | 3.49 | 433,788 | 10,807 | 3.35 | ||||||||||||||||||
Total loans (2) | 3,622,318 | 112,868 | 4.16 | 3,225,919 | 100,702 | 4.17 | ||||||||||||||||||
Loans held for sale | 10,854 | 294 | 3.61 | 14,118 | 422 | 3.98 | ||||||||||||||||||
Taxable securities | 470,987 | 9,073 | 2.57 | 605,719 | 11,464 | 2.52 | ||||||||||||||||||
Tax-exempt securities (3) | 281,938 | 8,912 | 4.21 | 291,868 | 9,396 | 4.29 | ||||||||||||||||||
Total investment securities | 752,925 | 17,985 | 3.19 | 897,587 | 20,860 | 3.10 | ||||||||||||||||||
Interest-bearing deposits with banks | 41,433 | 156 | 0.50 | 36,688 | 69 | 0.25 | ||||||||||||||||||
Federal funds sold | 688 | 3 | 0.48 | 473 | 1 | 0.22 | ||||||||||||||||||
Total interest-earning assets | 4,428,218 | 131,306 | 3.96 | 4,174,785 | 122,054 | 3.91 | ||||||||||||||||||
Less: allowance for loan losses | (42,215 | ) | (38,256 | ) | ||||||||||||||||||||
Cash and due from banks | 46,255 | 46,067 | ||||||||||||||||||||||
Premises and equipment, net | 53,318 | 51,500 | ||||||||||||||||||||||
Other assets | 214,284 | 216,105 | ||||||||||||||||||||||
Total assets | $ | 4,699,860 | $ | 4,450,201 | ||||||||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 578,473 | 335 | 0.08 | % | $ | 528,683 | 312 | 0.08 | % | ||||||||||||||
Regular savings deposits | 297,944 | 137 | 0.06 | 275,433 | 108 | 0.05 | ||||||||||||||||||
Money market savings deposits | 914,499 | 1,446 | 0.21 | 849,469 | 983 | 0.15 | ||||||||||||||||||
Time deposits | 550,195 | 4,088 | 0.99 | 472,065 | 2,790 | 0.79 | ||||||||||||||||||
Total interest-bearing deposits | 2,341,111 | 6,006 | 0.34 | 2,125,650 | 4,193 | 0.26 | ||||||||||||||||||
Other borrowings | 118,105 | 212 | 0.24 | 105,945 | 179 | 0.23 | ||||||||||||||||||
Advances from FHLB | 565,493 | 8,812 | 2.08 | 592,509 | 9,774 | 2.21 | ||||||||||||||||||
Subordinated debentures | 31,989 | 698 | 2.91 | 35,000 | 670 | 2.55 | ||||||||||||||||||
Total interest-bearing liabilities | 3,056,698 | 15,728 | 0.69 | 2,859,104 | 14,816 | 0.69 | ||||||||||||||||||
Noninterest-bearing demand deposits | 1,078,851 | 1,024,692 | ||||||||||||||||||||||
Other liabilities | 38,981 | 47,447 | ||||||||||||||||||||||
Stockholders' equity | 525,330 | 518,958 | ||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 4,699,860 | $ | 4,450,201 | ||||||||||||||||||||
Net interest income and spread | $ | 115,578 | 3.27 | % | $ | 107,238 | 3.22 | % | ||||||||||||||||
Less: tax-equivalent adjustment | 4,993 | 4,816 | ||||||||||||||||||||||
Net interest income | $ | 110,585 | $ | 102,422 | ||||||||||||||||||||
Interest income/earning assets | 3.96 | % | 3.91 | % | ||||||||||||||||||||
Interest expense/earning assets | 0.47 | 0.48 | ||||||||||||||||||||||
Net interest margin | 3.49 | % | 3.43 | % |
(1) | Tax-equivalent income has been adjusted using the combined marginal federal and state rate of 39.88% for 2016 and 2015. The annualized taxable-equivalent adjustments utilized in the above table to compute yields aggregated to $5.0 million and $4.8 million in 2016 and 2015, respectively. |
(2) | Non-accrual loans are included in the average balances. |
(3) | Includes only investments that are exempt from federal taxes. |
@'B;1L^6[]_]S@S)/L_7Y>/KU,"( MS/;S52NJ_AUKSO9*BXC65BX29KV?/]JPELB,]PO$2!%F%/ZIZ+;97A3E0#PR M@,4=\#QG\,]^K@;?JU4K'5FUO(Y:9FW;5
0X.+9&]S6
M$N+R(C(\>Y]L4;[??'EV[XZ8./1\@&CJ^BC=FT>VVO1^OQ*Q2V'6Z"V(9B#E
M/21N7.Q\<,>A.P2 2C#:VGGA:\]G 990LA)SVZ8,L_FOV<<]L^3_ &WLL]W.
M=8Q&[(7TY6P!&B&D;Z^J#(H6UE-Q6 "RPF&1M>O=8[$8PPNCIY?F;DRL#4UKW'S-]X?WZQ"D(4*_([Z\^X(
M7<7K^/3:CI^FJ.H#H/ D,4BTM2E(97&F"3HDYV%)".0LS<])25&,>.#RD[DF
M4E%G8#GMY8Q@7;]O31[1)!"8DE,G)*3ITY19*<@DL!1)!)(,%E%$E%X" HHH
M VA;[!T%UHUK;8+25\LT7@ED;]R.\X4E00NI9B
M%.5=C=%*41D_ZC+YSB-"6,R(0A?:FB5^]@0,?659A,]2[U?7$3IZM:_J:!-A
M++"*RA<8@$0:" @ 4VQJ(,J)@9$8<%A #_+MR L..-!5K#6%A\HFU#
M>GKE7-ZXKSE&V%4IM2B'I.F)2'V2%NBXG>VE\7//P)9^GT2+\QP7GV *<#QY88G!$M(
MM"N0C46X.22N+#:H1L95V\C');G.VXQ8;+"Y8=?\@J,<>?(&MI UN.4-D:=9
MP\*RFM24NPD:6=(G"88<,><%"I+^(/7*U]1N-?4?6Z\F5OCML5+6I\:FS*UO
M;9)$#>ZCE