XML 85 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Credit Quality Assessment (Activity in Allowance for Loan and Lease Losses by Respective Loan Portfolio Segment) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year $ 38,766 $ 42,957 $ 42,957
Provision (credit) (1,016)   (1,084)
Charge-offs (1,541)   (11,165)
Recoveries 1,365 7,774 8,058
Net recoveries (charge-offs) (176) (1,865) (3,107)
Balance at period end 37,574 39,422 38,766
Total loans and leases 2,975,912   2,784,266
Allowance for loans and leases to total loans and leases ratio 1.26%   1.39%
Balance of loans specifically evaluated for impairment 38,584   32,523
Allowance for loans specifically evaluated for impairment 4,344   3,058
Specific allowance to specific loans ratio 11.26%   9.40%
Balance of loans collectively evaluated 2,937,328   2,751,743
Allowance for loans collectively evaluated 33,230   35,708
Collective allowance to collective loans ratio 1.13%   1.30%
Commercial Business [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 6,308 6,495 6,495
Provision (credit) (1,119)   1,910
Charge-offs (225)   (2,915)
Recoveries 1,023   818
Net recoveries (charge-offs) 798   (2,097)
Balance at period end 5,987   6,308
Total loans and leases 368,611   356,651
Allowance for loans and leases to total loans and leases ratio 1.62%   1.77%
Balance of loans specifically evaluated for impairment 5,943   5,608
Allowance for loans specifically evaluated for impairment 1,406   849
Specific allowance to specific loans ratio 23.66%   15.14%
Balance of loans collectively evaluated 362,668   351,043
Allowance for loans collectively evaluated 4,581   5,459
Collective allowance to collective loans ratio 1.26%   1.56%
Commercial Acquisition, Development and Construction [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 3,754 4,737 4,737
Provision (credit) 799   (3,978)
Charge-offs     (85)
Recoveries     3,080
Net recoveries (charge-offs)     2,995
Balance at period end 4,553   3,754
Total loans and leases 194,666   160,696
Allowance for loans and leases to total loans and leases ratio 2.34%   2.34%
Balance of loans specifically evaluated for impairment 3,792   4,128
Allowance for loans specifically evaluated for impairment 1,188   1,031
Specific allowance to specific loans ratio 31.33%   24.98%
Balance of loans collectively evaluated 190,874   156,568
Allowance for loans collectively evaluated 3,365   2,723
Collective allowance to collective loans ratio 1.76%   1.74%
Commercial Investor Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 9,263 9,583 9,583
Provision (credit) (681)   1,100
Charge-offs (4)   (4,774)
Recoveries 34   3,354
Net recoveries (charge-offs) 30   (1,420)
Balance at period end 8,612   9,263
Total loans and leases 575,984   552,178
Allowance for loans and leases to total loans and leases ratio 1.50%   1.68%
Balance of loans specifically evaluated for impairment 10,352   7,654
Allowance for loans specifically evaluated for impairment 399   126
Specific allowance to specific loans ratio 3.85%   1.65%
Balance of loans collectively evaluated 565,632   544,524
Allowance for loans collectively evaluated 8,213   9,137
Collective allowance to collective loans ratio 1.45%   1.68%
Commercial Owner Occupied Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Total loans and leases 584,964   592,823
Leases [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 16 332 332
Provision (credit) (6)   (326)
Recoveries     10
Net recoveries (charge-offs)     10
Balance at period end 10   16
Total loans and leases 156   703
Allowance for loans and leases to total loans and leases ratio 6.42%   2.28%
Balance of loans collectively evaluated 156   703
Allowance for loans collectively evaluated 10   16
Collective allowance to collective loans ratio 6.42%   2.28%
Consumer [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 4,142 3,846 3,846
Provision (credit) 41   1,951
Charge-offs (720)   (1,853)
Recoveries 134   198
Net recoveries (charge-offs) (586)   (1,655)
Balance at period end 3,597   4,142
Total loans and leases 410,723   373,657
Allowance for loans and leases to total loans and leases ratio 0.88%   1.11%
Balance of loans specifically evaluated for impairment 27   29
Balance of loans collectively evaluated 410,696   373,628
Allowance for loans collectively evaluated 3,597   4,142
Collective allowance to collective loans ratio 0.88%   1.11%
Residential Mortgage [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Total loans and leases 698,925   618,381
Residential Construction [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Total loans and leases 141,883   129,177
Commercial Real Estate Portfolio Segment [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Total loans and leases 1,724,225   1,662,348
Commercial Real Estate Portfolio Segment [Member] | Commercial Acquisition, Development and Construction [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Total loans and leases 194,666   160,696
Commercial Real Estate Portfolio Segment [Member] | Commercial Investor Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Total loans and leases 575,984   552,178
Commercial Real Estate Portfolio Segment [Member] | Commercial Owner Occupied Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 6,308 6,997 6,997
Provision (credit) 630   (874)
Charge-offs (265)   (240)
Recoveries     425
Net recoveries (charge-offs) (265)   185
Balance at period end 6,673   6,308
Total loans and leases 584,964   592,823
Allowance for loans and leases to total loans and leases ratio 1.14%   1.06%
Balance of loans specifically evaluated for impairment 10,742   7,111
Allowance for loans specifically evaluated for impairment 794   426
Specific allowance to specific loans ratio 7.39%   5.99%
Balance of loans collectively evaluated 574,222   585,712
Allowance for loans collectively evaluated 5,879   5,882
Collective allowance to collective loans ratio 1.02%   1.00%
Residential Real Estate Portfolio Segment [Member] | Residential Mortgage [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 7,819 8,522 8,522
Provision (credit) (355)   329
Charge-offs (324)   (1,194)
Recoveries 105   162
Net recoveries (charge-offs) (219)   (1,032)
Balance at period end 7,245   7,819
Total loans and leases 698,925   618,381
Allowance for loans and leases to total loans and leases ratio 1.04%   1.26%
Balance of loans specifically evaluated for impairment 6,039   6,141
Allowance for loans specifically evaluated for impairment 557   626
Specific allowance to specific loans ratio 9.22%   10.19%
Balance of loans collectively evaluated 692,886   612,240
Allowance for loans collectively evaluated 6,688   7,193
Collective allowance to collective loans ratio 0.97%   1.17%
Residential Real Estate Portfolio Segment [Member] | Residential Construction [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 1,156 2,445 2,445
Provision (credit) (325)   (1,196)
Charge-offs (3)   (104)
Recoveries 69   11
Net recoveries (charge-offs) 66   (93)
Balance at period end 897   1,156
Total loans and leases 141,883   129,177
Allowance for loans and leases to total loans and leases ratio 0.63%   0.89%
Balance of loans specifically evaluated for impairment 1,689   1,852
Balance of loans collectively evaluated 140,194   127,325
Allowance for loans collectively evaluated $ 897   $ 1,156
Collective allowance to collective loans ratio 0.64%   0.91%