XML 47 R75.htm IDEA: XBRL DOCUMENT v2.4.0.6
Activity in Allowance for Loan and Lease Losses by Respective Loan Portfolio Segment (Detail) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year $ 49,426,000 $ 62,135,000 $ 64,559,000
Provision (credit) 3,649,000 1,428,000 25,908,000
Charge-offs (12,804,000) (16,505,000)  
Loan and lease recoveries 2,686,000 2,368,000 4,284,000
Net charge-offs (10,118,000) (14,137,000) (28,332,000)
Balance at period end 42,957,000 49,426,000 62,135,000
Total loans and leases 2,531,128,000 2,239,692,000  
Allowance for loans and leases to total loans and leases ratio 1.70% 2.21%  
Balance of loans specifically evaluated for impairment 48,773,000 67,575,000  
Allowance for loans specifically evaluated for impairment 5,149,000 7,791,000 3,845,000
Specific loans to specific allowance ratio 10.56% 11.53%  
Balance of loans collectively evaluated 2,482,355,000 2,172,117,000  
Allowance for loans collectively evaluated 37,808,000 41,635,000 58,290,000
Collective loans to collective allowance ratio 1.52% 1.92%  
Commercial Business
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 6,727,000 12,870,000  
Provision (credit) (758,000) (4,252,000)  
Charge-offs (1,022,000) (2,565,000)  
Loan and lease recoveries 1,548,000 674,000  
Net charge-offs 526,000 (1,891,000)  
Balance at period end 6,495,000 6,727,000  
Total loans and leases 346,708,000 260,327,000  
Allowance for loans and leases to total loans and leases ratio 1.87% 2.58%  
Balance of loans specifically evaluated for impairment 8,984,000 9,092,000  
Allowance for loans specifically evaluated for impairment 2,597,000 1,037,000  
Specific loans to specific allowance ratio 28.91% 11.41%  
Balance of loans collectively evaluated 337,724,000 251,235,000  
Allowance for loans collectively evaluated 3,898,000 5,690,000  
Collective loans to collective allowance ratio 1.15% 2.26%  
Leases
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 795,000 667,000  
Provision (credit) (478,000) 1,182,000  
Charge-offs (8,000) (1,072,000)  
Loan and lease recoveries 23,000 18,000  
Net charge-offs 15,000 (1,054,000)  
Balance at period end 332,000 795,000  
Total loans and leases 3,421,000 6,954,000  
Allowance for loans and leases to total loans and leases ratio 9.70% 11.43%  
Balance of loans specifically evaluated for impairment 0    
Allowance for loans specifically evaluated for impairment 0    
Specific loans to specific allowance ratio 0.00%    
Balance of loans collectively evaluated 3,421,000 6,954,000  
Allowance for loans collectively evaluated 332,000 795,000  
Collective loans to collective allowance ratio 9.70% 11.43%  
Consumer
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 4,873,000 4,231,000  
Provision (credit) 44,000 3,173,000  
Charge-offs (1,298,000) (2,740,000)  
Loan and lease recoveries 227,000 209,000  
Net charge-offs (1,071,000) (2,531,000)  
Balance at period end 3,846,000 4,873,000  
Total loans and leases 356,990,000 360,080,000  
Allowance for loans and leases to total loans and leases ratio 1.08% 1.35%  
Balance of loans specifically evaluated for impairment 31,000 35,000  
Allowance for loans specifically evaluated for impairment 0    
Specific loans to specific allowance ratio 0.00%    
Balance of loans collectively evaluated 356,959,000 360,045,000  
Allowance for loans collectively evaluated 3,846,000 4,873,000  
Collective loans to collective allowance ratio 1.08% 1.35%  
Commercial Real Estate Portfolio Segment | Commercial Acquisition, Development and Construction
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 6,664,000 18,241,000  
Provision (credit) 826,000 (11,035,000)  
Charge-offs (3,281,000) (1,780,000)  
Loan and lease recoveries 528,000 1,238,000  
Net charge-offs (2,753,000) (542,000)  
Balance at period end 4,737,000 6,664,000  
Total loans and leases 151,933,000 160,946,000  
Allowance for loans and leases to total loans and leases ratio 3.12% 4.14%  
Balance of loans specifically evaluated for impairment 6,332,000 18,701,000  
Allowance for loans specifically evaluated for impairment 0 7,000  
Specific loans to specific allowance ratio 0.00% 0.04%  
Balance of loans collectively evaluated 145,601,000 142,245,000  
Allowance for loans collectively evaluated 4,737,000 6,657,000  
Collective loans to collective allowance ratio 3.25% 4.68%  
Commercial Real Estate Portfolio Segment | Commercial Investor Real Estate
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 8,248,000 4,793,000  
Provision (credit) 4,928,000 4,320,000  
Charge-offs (3,690,000) (868,000)  
Loan and lease recoveries 97,000 3,000  
Net charge-offs (3,593,000) (865,000)  
Balance at period end 9,583,000 8,248,000  
Total loans and leases 456,888,000 371,948,000  
Allowance for loans and leases to total loans and leases ratio 2.10% 2.22%  
Balance of loans specifically evaluated for impairment 11,843,000 16,964,000  
Allowance for loans specifically evaluated for impairment 774,000 3,380,000  
Specific loans to specific allowance ratio 6.54% 19.92%  
Balance of loans collectively evaluated 445,045,000 354,984,000  
Allowance for loans collectively evaluated 8,809,000 4,868,000  
Collective loans to collective allowance ratio 1.98% 1.37%  
Commercial Real Estate Portfolio Segment | Commercial Owner Occupied Real Estate
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 7,329,000 8,177,000  
Provision (credit) 804,000 (361,000)  
Charge-offs (1,174,000) (487,000)  
Loan and lease recoveries 38,000 0  
Net charge-offs (1,136,000) (487,000)  
Balance at period end 6,997,000 7,329,000  
Total loans and leases 571,510,000 522,076,000  
Allowance for loans and leases to total loans and leases ratio 1.22% 1.40%  
Balance of loans specifically evaluated for impairment 15,184,000 15,416,000  
Allowance for loans specifically evaluated for impairment 598,000 1,772,000  
Specific loans to specific allowance ratio 3.94% 11.49%  
Balance of loans collectively evaluated 556,326,000 506,660,000  
Allowance for loans collectively evaluated 6,399,000 5,557,000  
Collective loans to collective allowance ratio 1.15% 1.10%  
Residential Real Estate Portfolio Segment | Residential Mortgage
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 10,583,000 10,396,000  
Provision (credit) (167,000) 5,144,000  
Charge-offs (2,107,000) (5,178,000)  
Loan and lease recoveries 213,000 221,000  
Net charge-offs (1,894,000) (4,957,000)  
Balance at period end 8,522,000 10,583,000  
Total loans and leases 523,364,000 448,662,000  
Allowance for loans and leases to total loans and leases ratio 1.63% 2.36%  
Balance of loans specifically evaluated for impairment 4,528,000 5,108,000  
Allowance for loans specifically evaluated for impairment 713,000 769,000  
Specific loans to specific allowance ratio 15.75% 15.05%  
Balance of loans collectively evaluated 518,836,000 443,554,000  
Allowance for loans collectively evaluated 7,809,000 9,814,000  
Collective loans to collective allowance ratio 1.51% 2.21%  
Residential Real Estate Portfolio Segment | Residential Construction
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Balance at beginning of year 4,207,000 2,760,000  
Provision (credit) (1,550,000) 3,257,000  
Charge-offs (224,000) (1,815,000)  
Loan and lease recoveries 12,000 5,000  
Net charge-offs (212,000) (1,810,000)  
Balance at period end 2,445,000 4,207,000  
Total loans and leases 120,314,000 108,699,000  
Allowance for loans and leases to total loans and leases ratio 2.03% 3.87%  
Balance of loans specifically evaluated for impairment 1,871,000 2,259,000  
Allowance for loans specifically evaluated for impairment 467,000 826,000  
Specific loans to specific allowance ratio 24.96% 36.56%  
Balance of loans collectively evaluated 118,443,000 106,440,000  
Allowance for loans collectively evaluated $ 1,978,000 $ 3,381,000  
Collective loans to collective allowance ratio 1.67% 3.18%