EX-99 2 y33431exv99.htm EX-99: NEWS RELEASE EX-99
 

Exhibit 99
     
(SANDY SPRING BANCORP LOGO)
  NEWS RELEASE
FOR IMMEDIATE RELEASE
SANDY SPRING BANCORP REPORTS
FIRST QUARTER RESULTS
INCLUDING MERGER RELATED COSTS
OLNEY, MARYLAND, April 17, 2007 — Sandy Spring Bancorp, Inc., (Nasdaq-SASR) the parent company of Sandy Spring Bank, today announced net income for the first quarter of 2007 of $7.5 million ($.49 per diluted share) compared to $8.3 million ($.56 per diluted share) for the first quarter of 2006, a decrease of 10%. Net income for the quarter includes after-tax merger costs of $.4 million ($.02 per diluted share). The results of operations for Potomac Bank of Virginia (“Potomac”) are included subsequent to the close of business on February 15, 2007. On the date of purchase, Potomac had total loans of $198 million, total earning assets of $234 million, and total deposits of $197 million.
“On the plus side, we closed our merger with Potomac in mid-quarter, enabling our entry into northern Virginia for the first time in our history. The transaction should be accretive within the first full year of combined operations, but merger expenses had a negative impact on net income this quarter,” said Hunter R. Hollar, President and Chief Executive Officer. “The net interest margin declined to 4.07% from 4.14% at December 31, 2006 and 4.35% a year ago. Competition for demand deposits is tough across all of our markets. We are doing a good job growing loans and improving loan yields, yet rising deposit rates are substantially offsetting these efforts. Credit quality continues to be excellent with net charge-offs of less than one-tenth of 1% of total loans. We hope that as credit quality concerns loom across the banking industry, our stellar record will not be lost on investors.”
“Growth in noninterest income from sales of investment products and in trust and investment management fees continued to be favorable, reflecting our focus on the fee businesses in this rate environment,” said Hollar.
Sandy Spring Bancorp’s return on average stockholders’ equity was 11.96% for the first quarter of 2007, compared to 15.26% for the same period in the prior year. Return on average assets for the first quarter of 2007 was 1.12%, compared to 1.36% for the first quarter of 2006.
Comparing March 31, 2007 balances to March 31, 2006, total assets increased 18% to $2.9 billion due mainly to the acquisition of Potomac Bank of Virginia during the first quarter together with strong growth in the commercial loan portfolio. Total loans and leases increased 17% to $2.0 billion compared to the prior year. The Potomac acquisition accounted for approximately 71% of the year-over-year loan growth. Excluding the Potomac acquisition, the loan portfolio increased 5% over the first quarter of the prior year. This was comprised mainly of an 18% increase in commercial loans

 


 

which was somewhat offset by a decline in mortgage loans due to a sale of loans in the third quarter of 2006. Customer funding sources, which include deposits plus other short-term borrowings from core customers, increased 18% to $2.4 billion at March 31, 2007. Again, over 58% of the growth in such funding sources was due to the Potomac acquisition. Excluding the Potomac acquisition, customer funding sources increased 8% over the first quarter of the prior year. Stockholders’ equity totaled $275.3 million at quarter-end, and represented 9.3% of total assets, compared to 9.0% at March 31, 2006.
The provision for loan and lease losses totaled $0.8 million for the first quarter of 2007 compared to $1.0 million for the first quarter of 2006. The allowance for loan and lease losses represented 1.09% of outstanding loans at March 31, 2007.
The Company’s management will host a conference call to discuss its first quarter results today at 2:00 P.M. (ET). A live Web cast of the conference call is available through the Investor Relations’ section of the Sandy Spring Web site at www.sandyspringbank.com.
DETAILED REVIEW OF FINANCIAL RESULTS
Comparing the first quarter of 2007 and 2006, net interest income increased by $0.8 million, or 4%, due primarily to continued growth in the loan portfolio and higher loan yields which were largely offset by increased rates on interest-bearing deposits and an increased use of time deposits, as noninterest bearing deposits continued to decrease. These factors produced a net interest margin decrease to 4.07% in 2007 from 4.35% in 2006.
Noninterest income increased to $10.9 million in the first quarter of 2007 as compared to $9.8 million in 2006, an increase of 11%. Insurance agency commissions increased 28% over 2006 due to higher premiums from commercial property and casualty and physicians liability lines. Service charges on deposit accounts increased 25% while fees on sales of investment products increased 11% over the prior year period due to increased sales volumes. Trust and investment fees increased 8% due mainly to growth in assets under management. Gains on sales of mortgage loans decreased due to market conditions.
Noninterest expenses were $23.6 million in the first quarter of 2007 compared to $20.4 million in 2006, an increase of $3.2 million or 16%. This increase was driven mainly by $.6 million in merger costs together with operating expense of Potomac which combined to add $1.2 million in expenses for the quarter. Excluding expenses related to Potomac, the increase in noninterest expenses was due primarily to a 53% increase in marketing costs due to the timing of campaigns in the first quarter together with increases in salaries and consulting expenses.

 


 

About Sandy Spring Bancorp/Sandy Spring Bank
With $2.9 billion in assets, Sandy Spring Bancorp is the holding company for Sandy Spring Bank and its principal subsidiaries, Sandy Spring Insurance Corporation, The Equipment Leasing Company and West Financial Services, Inc. Sandy Spring Bancorp is the second largest publicly traded banking company headquartered in Maryland. Sandy Spring is a community banking organization that focuses its lending and other services on businesses and consumers in the local market area. Independent and community-oriented, Sandy Spring Bank was founded in 1868 and offers a broad range of commercial banking, retail banking and trust services through 38 community offices in Anne Arundel, Carroll, Frederick, Howard, Montgomery, and Prince George’s counties in Maryland, and Fairfax and Loudoun counties in Virginia. Through its subsidiaries, Sandy Spring Bank also offers a comprehensive menu of leasing, insurance and investment management services. Visit www.sandyspringbank.com to locate an ATM near you or for more information about Sandy Spring Bank.
For additional information or questions, please contact:
Hunter R. Hollar, President & Chief Executive Officer, or
Philip J. Mantua, Executive V.P. & Chief Financial Officer
Sandy Spring Bancorp
17801 Georgia Avenue
Olney, Maryland 20832
1-800-399-5919
E-mail: HHollar@sandyspringbank.com
             PMantua@sandyspringbank.com
Web site: www.sandyspringbank.com
Forward-Looking Statements: Sandy Spring Bancorp makes forward-looking statements in this News Release that are subject to risks and uncertainties. These forward-looking statements include: statements of goals, intentions, earnings expectations, and other expectations; estimates of risks and of future costs and benefits; assessments of probable loan and lease losses; assessments of market risk; and statements of the ability to achieve financial and other goals. These forward-looking statements are subject to significant uncertainties because they are based upon or are affected by: management’s estimates and projections of future interest rates, market behavior, and other economic conditions; future laws and regulations; and a variety of other matters which, by their nature, are subject to significant uncertainties. Because of these uncertainties, Sandy Spring Bancorp’s actual future results may differ materially from those indicated. In addition, the Company’s past results of operations do not necessarily indicate its future results.

 


 

Sandy Spring Bancorp, Inc. and Subsidiaries
FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
                         
    Three Months Ended    
    March 31,   %
    2007   2006   Change
 
Profitability for the period:
                       
Net interest income
  $ 24,015     $ 23,177       4  
Provision for loan and lease losses
    839       950       (12 )
Noninterest income
    10,906       9,846       11  
Noninterest expenses
    23,614       20,356       16  
Income before income taxes
    10,468       11,717       (11 )
Net income
  $ 7,545       8,340       (10 )
 
                       
Return on average assets
    1.12 %     1.36 %        
Return on average equity
    11.96 %     15.26 %        
Net interest margin
    4.07 %     4.35 %        
Efficiency ratio — GAAP based *
    67.62 %     61.64 %        
Efficiency ratio — traditional *
    63.01 %     56.91 %        
 
                       
Per share data:
                       
Basic net income
  $ 0.49     $ 0.56       (13 )
Diluted net income
    0.49       0.56       (13 )
Dividends declared
    0.23       0.22       5  
Book value
    17.51       15.21       15  
Tangible book value
    13.11       13.61       (4 )
Average fully diluted shares
    15,400,865       14,924,571          
 
                       
At period-end:
                       
Assets
  $ 2,945,477     $ 2,501,752       18  
Deposits
    2,274,322       1,839,355       24  
Loans and leases
    2,036,182       1,744,348       17  
Securities
    560,940       542,053       3  
Stockholders’ equity
    275,319       225,137       22  
 
                       
Capital and credit quality ratios:
                       
Average equity to average assets
    9.32 %     8.92 %        
Allowance for loan and lease losses to loans and leases
    1.09 %     1.02 %        
Nonperforming assets to total assets
    0.24 %     0.12 %        
Annualized net charge-offs to average loans and leases
    0.00 %     0.01 %        
 
*   The GAAP based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income.
 
    The traditional, non-GAAP efficiency ratio excludes intangible asset amortization from noninterest expenses; excludes securities gains from noninterest income; and adds the tax-equivalent adjustment to net interest income. See the Reconciliation Table included with these Financial Highlights.
Certain reclassifications and restatements of information previously reported have been made to conform with current presentation.

 


 

Sandy Spring Bancorp, Inc. and Subsidiaries
Reconciliation of GAAP-based and Traditional Efficiency Ratios
(In thousands, except per share data)
                 
    Three Months Ended  
    March 31,  
    2007     2006  
Noninterest expenses—GAAP based
  $ 23,614     $ 20,356  
Net interest income plus noninterest income— GAAP based
    34,921       33,023  
 
Efficiency ratio—GAAP based
    67.62 %     61.64 %
 
           
Noninterest expenses—GAAP based
  $ 23,614     $ 20,356  
Less non-GAAP adjustment:
               
Amortization of intangible assets
    802       742  
 
           
Noninterest expenses—traditional ratio
    22,812       19,614  
 
Net interest income plus noninterest income— GAAP based
    34,921       33,023  
Plus non-GAAP adjustment:
               
Tax-equivalency
    1,285       1,442  
Less non-GAAP adjustments:
               
Securities gains
    2       0  
 
           
Net interest income plus noninterest income — traditional ratio
    36,204       34,465  
 
Efficiency ratio — traditional
    63.01 %     56.91 %
 
           

 


 

Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
                         
    March 31     December 31  
    2007     2006     2006  
Assets
                       
Cash and due from banks
  $ 61,145     $ 47,707     $ 54,945  
Federal funds sold
    48,138       16,709       48,978  
 
                 
Cash and cash equivalents
    109,283       64,416       103,923  
 
                       
Interest-bearing deposits with banks
    28,192       684       2,974  
Residential mortgage loans held for sale (at fair value)
    9,660       7,534       10,595  
Investments available-for-sale (at fair value)
    282,023       235,407       256,845  
Investments held-to-maturity — fair value of $266,937 $295,887 and $273,206, respectively
    261,208       290,684       267,344  
Other equity securities
    17,709       15,962       16,719  
 
                       
Total loans and leases
    2,036,182       1,744,348       1,805,579  
Less: allowance for loan and lease losses
    (22,186 )     (17,860 )     (19,492 )
 
                 
Net loans and leases
    2,013,996       1,726,488       1,786,087  
 
                       
Premises and equipment, net
    50,834       45,448       47,756  
Accrued interest receivable
    16,485       12,851       15,200  
Goodwill
    53,913       10,826       12,494  
Other intangible assets, net
    15,244       12,916       10,653  
Other assets
    86,930       78,536       79,867  
 
                 
Total assets
  $ 2,945,477     $ 2,501,752     $ 2,610,457  
 
                 
 
                       
Liabilities
                       
Noninterest-bearing deposits
  $ 449,604     $ 429,062     $ 394,662  
Interest-bearing deposits
    1,824,718       1,410,293       1,599,561  
 
                 
Total deposits
    2,274,322       1,839,355       1,994,223  
 
                       
Short-term borrowings
    325,657       383,870       314,732  
Subordinated debentures
    35,000       35,000       35,000  
Accrued interest payable and other liabilities
    26,905       16,319       26,917  
Other long-term borrowings
    8,274       2,071       1,808  
 
                 
Total liabilities
    2,670,158       2,276,615       2,372,680  
 
                       
Stockholders’ Equity
                       
Common stock — par value $1.00; shares authorized 50,000,000; shares issued and outstanding 15,724,895 14,801,934 and 14,826,805, respectively
    15,725       14,802       14,827  
Additional paid in capital
    60,520       26,978       27,869  
Retained earnings
    203,044       184,344       199,102  
Accumulated other comprehensive income(loss)
    (3,970 )     (987 )     (4,021 )
 
                 
Total stockholders’ equity
    275,319       225,137       237,777  
 
                 
Total liabilities and stockholders’ equity
  $ 2,945,477     $ 2,501,752     $ 2,610,457  
 
                 
Certain reclassifications and restatements of information previously reported have been made to conform with current presentation.

 


 

Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
                 
    Three Months Ended  
    March 31,  
    2007     2006  
Interest income:
               
Interest and fees on loans and leases
  $ 34,574     $ 28,858  
Interest on loans held for sale
    195       150  
Interest on deposits with banks
    90       10  
Interest and dividends on securities:
               
Taxable
    3,871       3,031  
Exempt from federal income taxes
    2,727       3,016  
Interest on federal funds sold
    437       112  
 
           
Total interest income
    41,894       35,177  
Interest expense:
               
Interest on deposits
    13,788       7,674  
Interest on short-term borrowings
    3,481       3,749  
Interest on long-term borrowings
    610       577  
 
           
Total interest expense
    17,879       12,000  
 
           
Net interest income
    24,015       23,177  
Provision for loan and lease losses
    839       950  
 
           
Net interest income after provision for loan and lease losses
    23,176       22,227  
Noninterest income:
               
Securities gains
    2       0  
Service charges on deposit accounts
    2,308       1,848  
Gains on sales of mortgage loans
    638       782  
Fees on sales of investment products
    800       718  
Trust and investment management fees
    2,281       2,116  
Insurance agency commissions
    2,690       2,108  
Income from bank owned life insurance
    684       553  
Visa check fees
    590       535  
Other income
    913       1,186  
 
           
Total noninterest income
    10,906       9,846  
Noninterest expenses:
               
Salaries and employee benefits
    13,434       12,471  
Occupancy expense of premises
    2,417       2,126  
Equipment expenses
    1,602       1,316  
Marketing
    529       341  
Outside data services
    926       781  
Amortization of intangible assets
    802       742  
Other expenses
    3,904       2,579  
 
           
Total noninterest expenses
    23,614       20,356  
 
           
Income before income taxes
    10,468       11,717  
Income tax expense
    2,923       3,377  
 
           
Net income
  $ 7,545     $ 8,340  
 
           
Basic net income per share
  $ 0.49     $ 0.56  
Diluted net income per share
    0.49       0.56  
Dividends declared per share
    0.23       0.22  
Certain reclassifications and restatements of information previously reported have been made to conform with current presentation.

 


 

                                         
Sandy Spring Bancorp, Inc. and Subsidiaries        
Historical Trends in Quarterly Financial Data   2007   2006
(Dollars in thousands, except per share data)   Q1   Q4   Q3   Q2   Q1
 
Profitability for the quarter:
                                       
Tax-equivalent interest income
  $ 43,179     $ 42,000     $ 41,695     $ 39,372     $ 36,619  
Interest expense
    17,879       16,770       15,896       14,021       12,000  
Tax-equivalent net interest income
    25,300       25,230       25,799       25,351       24,619  
Tax-equivalent adjustment
    1,285       1,625       1,677       1,499       1,442  
Provision for loan and lease losses
    839       250       550       1,045       950  
Noninterest income
    10,906       10,064       9,590       9,395       9,846  
Noninterest expenses
    23,614       22,218       21,694       20,828       20,356  
Income before income taxes
    10,468       11,201       11,468       11,374       11,717  
Income tax expense
    2,923       2,887       3,346       3,279       3,377  
Net Income
    7,545       8,314       8,122       8,095       8,340  
 
Financial ratios:
                                       
Return on average assets
    1.12 %     1.26 %     1.24 %     1.27 %     1.36 %
Return on average equity
    11.96 %     13.75 %     13.93 %     14.34 %     15.26 %
Net interest margin
    4.07 %     4.14 %     4.25 %     4.30 %     4.35 %
Efficiency ratio — GAAP based *
    67.62 %     65.99 %     64.35 %     62.65 %     61.64 %
Efficiency ratio — traditional *
    63.01 %     60.85 %     59.20 %     57.81 %     56.91 %
 
Per share data:
                                       
Basic net income
  $ 0.49     $ 0.56     $ 0.55     $ 0.55     $ 0.56  
Diluted net income
  $ 0.49     $ 0.55     $ 0.55     $ 0.54     $ 0.56  
Dividends declared
  $ 0.23     $ 0.22     $ 0.22     $ 0.22     $ 0.22  
Book value
  $ 17.51     $ 16.04     $ 15.92     $ 15.48     $ 15.21  
Tangible book value
  $ 13.11     $ 14.48     $ 14.30     $ 13.93     $ 13.61  
Average fully diluted shares
    15,400,865       14,940,873       14,915,454       14,884,677       14,924,571  
 
Noninterest income breakdown:
                                       
Securities gains
  $ 2     $ 0     $ 0     $ 1     $ 0  
Service charges on deposit accounts
    2,308       2,201       1,904       1,950       1,848  
Gains on sales of mortgage loans
    638       929       718       549       782  
Fees on sales of investment products
    800       696       783       763       718  
Trust and investment management fees
    2,281       2,286       2,164       2,196       2,116  
Insurance agency commissions
    2,690       1,345       1,406       1,618       2,108  
Income from bank owned life insurance
    684       639       591       567       553  
Visa check fees
    590       631       603       612       535  
Other income
    913       1,337       1,421       1,139       1,186  
Total
    10,906       10,064       9,590       9,395       9,846  
 
Noninterest expense breakdown:
                                       
Salaries and employee benefits
  $ 13,434     $ 12,695     $ 12,622     $ 12,730     $ 12,471  
Occupancy expense of premises
    2,417       2,153       2,175       2,039       2,126  
Equipment expenses
    1,602       1,364       1,384       1,412       1,316  
Marketing
    529       610       1,160       472       341  
Outside data services
    926       717       872       833       781  
Amortization of intangible assets
    802       740       743       742       742  
Other expenses
    3,904       3,939       2,738       2,600       2,579  
Total
    23,614       22,218       21,694       20,828       20,356  
 
*   The GAAP based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income. The traditional, non-GAAP efficiency ratio excludes intangible asset amortization expenses from noninterest expenses; excludes security gains from noninterest income; and adds the tax-equivalent adjustment to net interest income. See the Reconciliation Table included with these Historical Trends in Quarterly Financial Data.

 


 

                                         
Sandy Spring Bancorp, Inc. and Subsidiaries        
Historical Trends in Quarterly Financial Data   2007   2006
(Dollars in thousands, except per share data)   Q1   Q4   Q3   Q2   Q1
Balance sheets at quarter end:
                                       
Residential mortgage loans
  $ 404,177     $ 390,852     $ 396,811     $ 386,805     $ 428,698  
Residential construction loans
    144,744       151,399       175,067       169,564       166,767  
Commercial mortgage loans
    621,692       509,726       505,181       461,708       425,392  
Commercial construction loans
    225,108       192,547       185,615       214,628       188,477  
Commercial loans and leases
    282,854       216,238       204,023       200,712       193,524  
Consumer loans
    357,607       344,817       348,793       348,547       341,490  
Total loans and leases
    2,036,182       1,805,579       1,815,490       1,781,964       1,744,348  
Less: allowance for loan and lease losses
    (22,186 )     (19,492 )     (19,433 )     (18,910 )     (17,860 )
Net loans and leases
    2,013,996       1,786,087       1,796,057       1,763,054       1,726,488  
Goodwill
    53,913       12,494       12,606       12,606       12,596  
Other intangible assets, net
    15,244       10,653       11,431       12,173       12,916  
Total assets
    2,945,477       2,610,457       2,600,633       2,588,528       2,501,752  
Total deposits
    2,274,322       1,994,223       1,947,850       1,818,347       1,839,355  
Customer repurchase agreements
    114,712       99,382       129,213       235,853       181,520  
Total stockholders’ equity
    275,319       237,777       235,868       228,913       225,137  
 
Quarterly average balance sheets:
                                       
Residential mortgage loans
  $ 406,886     $ 407,277     $ 405,430     $ 449,482     $ 427,609  
Residential construction loans
    151,194       162,084       172,873       167,632       161,649  
Commercial mortgage loans
    565,277       504,698       465,989       436,036       424,467  
Commercial construction loans
    203,371       189,027       218,798       206,419       186,606  
Commercial loans and leases
    246,218       205,582       199,968       196,093       188,747  
Consumer loans
    353,668       346,030       346,639       345,194       339,299  
Total loans and leases
    1,926,614       1,814,698       1,809,697       1,800,856       1,728,377  
Securities
    551,566       544,877       583,156       554,157       555,061  
Total earning assets
    2,518,797       2,416,120       2,407,185       2,367,100       2,294,665  
Total assets
    2,743,890       2,610,023       2,600,092       2,560,633       2,484,687  
Total interest-bearing liabilities
    2,048,323       1,937,685       1,934,668       1,895,652       1,821,530  
Noninterest-bearing demand deposits
    408,954       407,659       410,912       419,454       418,214  
Total deposits
    2,099,409       1,970,953       1,851,098       1,819,255       1,799,213  
Customer repurchase agreements
    101,805       120,597       212,123       196,359       167,620  
Stockholders’ equity
    255,781       239,921       231,364       226,440       221,599  
 
Capital and credit quality measures:
                                       
Average equity to average assets
    9.32 %     9.19 %     8.90 %     8.84 %     8.92 %
Loan and lease loss allowance to loans and leases
    1.09 %     1.08 %     1.07 %     1.06 %     1.02 %
Nonperforming assets to total assets
    0.24 %     0.15 %     0.15 %     0.10 %     0.12 %
Annualized net (charge-offs) recoveries to average loans and leases
    0.00 %     (0.01 )%     0.00 %     0.00 %     0.01 %
 
Miscellaneous data:
                                       
Net (charge-offs) recoveries
  $ 17       ($191 )     ($27 )   $ 5     $ 24  
Nonperforming assets:
                                       
Non-accrual loans and leases
    1,982       1,910       1,495       1,691       585  
Loans and leases 90 days past due
    5,084       1,823       2,346       988       2,473  
Restructured loans and leases
    0       0       0       0       0  
Other real estate owned, net
    0       182       0       0       0  
Total nonperforming assets
    7,066       3,915       3,841       2,679       3,058  
 

 


 

Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCES, YIELDS AND RATES
(Dollars in thousands and tax-equivalent)
                                                 
    Three Months Ended March 31,  
    2007     2006  
                    Annualized                     Annualized  
    Average             Average     Average             Average  
    Balances     Interest     Yield/Rate     Balances     Interest     Yield/Rate  
Assets
                                               
Residential mortgage loans
  $ 406,886     $ 6,078       5.97 %   $ 427,609     $ 6,133       5.74 %
Residential construction loans
    151,194       2,717       7.29       161,649       2,834       7.11  
Commercial mortgage loans
    565,277       10,249       7.35       424,467       7,351       7.02  
Commercial construction loans
    203,371       4,581       9.13       186,606       3,807       8.27  
Commercial loans and leases
    246,218       5,033       8.29       188,747       3,602       7.74  
Consumer loans
    353,668       6,111       7.01       339,299       5,281       6.31  
 
                                       
Total loans and leases
    1,926,614       34,769       7.30       1,728,377       29,008       6.79  
Securities
    551,566       7,883       5.86       555,061       7,489       5.51  
Interest-bearing deposits with banks
    6,997       90       5.20       958       10       4.28  
Federal funds sold
    33,620       437       5.27       10,269       112       4.44  
 
                                       
TOTAL EARNING ASSETS
    2,518,797       43,179       6.95 %     2,294,665       36,619       6.46 %
 
Less: allowance for loan and lease losses
    (20,667 )                     (17,316 )                
Cash and due from banks
    52,004                       45,570                  
Premises and equipment, net
    49,235                       45,611                  
Other assets
    144,521                       116,157                  
 
                                           
Total assets
  $ 2,743,890                     $ 2,484,687                  
 
                                           
 
Liabilities and Stockholders’ Equity
                                               
Interest-bearing demand deposits
  $ 231,152     $ 189       0.33 %   $ 236,570     $ 165       0.28 %
Regular savings deposits
    163,037       156       0.39       199,281       215       0.44  
Money market savings deposits
    547,135       4,974       3.69       371,686       2,349       2.56  
Time deposits
    749,131       8,469       4.58       573,462       4,945       3.50  
 
                                       
Total interest-bearing deposits
    1,690,455       13,788       3.31       1,380,999       7,674       2.25  
Borrowings
    357,868       4,091       4.63       440,531       4,326       3.95  
 
                                       
TOTAL INTEREST-BEARING LIABILITIES
    2,048,323       17,879       3.54       1,821,530       12,000       2.66  
 
                                           
Noninterest-bearing demand deposits
    408,954                       418,214                  
Other liabilities
    30,832                       23,344                  
Stockholder’s equity
    255,781                       221,599                  
 
                                           
Total liabilities and stockholders’ equity
  $ 2,743,890                     $ 2,484,687                  
 
                                           
 
Net interest income and spread
            25,300       3.41 %             24,619       3.80 %
 
                                           
Less: tax equivalent adjustment
            1,285                       1,442          
 
                                           
Net interest income
            24,015                       23,177          
 
                                           
 
Interest income/earning assets
                    6.95 %                     6.46 %
Interest expense/earning assets
                    2.88                       2.11  
 
                                           
Net interest margin
                    4.07 %                     4.35 %
 
                                           
 
*   Interest income includes the effects of annualized taxable-equivalent adjustments (reduced by the nondeductible portion of interest expense) using the appropriate marginal federal income tax rate of 35.00% and, where applicable, the marginal state income tax rate of 6.55% (or a combined marginal federal and state rate of 39.26%), to increase tax-exempt interest income to a taxable-equivalent basis. The annualized taxable-equivalent adjustment amounts utilized in the above table to compute yields aggregated to $5,210,000 in 2007 and $5,847,000 in 2006.