XML 62 R51.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CREDIT QUALITY ASSESSMENT - Allowance for Credit or Loan Losses by Respective Loan Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 120,865 $ 136,242 $ 136,242
Provision/ (credit) for credit losses - loans 3,331 (18,945) (13,894)
Charge-offs (1,620) (171) (2,614)
Recoveries 520 487 1,131
Net (charge-offs)/ recoveries (1,100) 316 (1,483)
Balance at period end 123,096 117,613 120,865
Total loans $ 11,364,284   $ 11,366,989
Allowance for credit losses on loans to total loans ratio 1.08%   1.06%
Average loans $ 11,361,747   $ 11,354,227
Annualized net charge-offs/ (recoveries) to average loans 0.04%   0.01%
Balance of loans individually evaluated for credit loss $ 81,115   $ 88,168
Allowance related to loans evaluated individually $ 20,889   $ 24,000
Individual allowance to loans evaluated individually ratio 25.75%   27.22%
Contractual balance of individually evaluated loans $ 85,363   $ 91,105
Balance of loans collectively evaluated for credit loss 11,283,169   11,278,821
Allowance related to loans evaluated collectively $ 102,207   $ 96,865
Collective allowance to loans evaluated collectively ratio 0.91%   0.86%
Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs $ (1)   $ 0
Total loans 4,997,879   5,104,425
Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 1,741,113   1,755,235
Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 1,090,259   988,967
Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   (160)
Total loans 1,511,624   1,474,521
Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 97,685   121,419
Commercial real estate: | Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 61,439 64,737 64,737
Provision/ (credit) for credit losses - loans 2,858   (3,323)
Charge-offs (1)   0
Recoveries 3   25
Net (charge-offs)/ recoveries 2   25
Balance at period end 64,299   61,439
Total loans $ 4,997,879   $ 5,104,425
Allowance for credit losses on loans to total loans ratio 1.29%   1.20%
Average loans $ 5,057,334   $ 5,133,279
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 69,000   $ 72,218
Allowance related to loans evaluated individually $ 14,874   $ 15,353
Individual allowance to loans evaluated individually ratio 21.56%   21.26%
Contractual balance of individually evaluated loans $ 69,831   $ 72,712
Balance of loans collectively evaluated for credit loss 4,928,879   5,032,207
Allowance related to loans evaluated collectively $ 49,425   $ 46,086
Collective allowance to loans evaluated collectively ratio 1.00%   0.92%
Commercial real estate: | Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 7,536 11,646 $ 11,646
Provision/ (credit) for credit losses - loans (656)   (4,215)
Charge-offs 0   0
Recoveries 27   105
Net (charge-offs)/ recoveries 27   105
Balance at period end 6,907   7,536
Total loans $ 1,741,113   $ 1,755,235
Allowance for credit losses on loans to total loans ratio 0.40%   0.43%
Average loans $ 1,746,042   $ 1,766,839
Annualized net charge-offs/ (recoveries) to average loans (0.01%)   (0.01%)
Balance of loans individually evaluated for credit loss $ 4,394   $ 4,640
Allowance related to loans evaluated individually $ 1,126   $ 1,159
Individual allowance to loans evaluated individually ratio 25.63%   24.98%
Contractual balance of individually evaluated loans $ 5,416   $ 5,623
Balance of loans collectively evaluated for credit loss 1,736,719   1,750,595
Allowance related to loans evaluated collectively $ 5,781   $ 6,377
Collective allowance to loans evaluated collectively ratio 0.33%   0.36%
Commercial real estate: | Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 8,287 18,646 $ 18,646
Provision/ (credit) for credit losses - loans 2,275   (10,359)
Charge-offs 0   0
Recoveries 283   0
Net (charge-offs)/ recoveries 283   0
Balance at period end 10,845   8,287
Total loans $ 1,090,259   $ 988,967
Allowance for credit losses on loans to total loans ratio 0.99%   0.84%
Average loans $ 1,030,763   $ 1,023,669
Annualized net charge-offs/ (recoveries) to average loans (0.11%)   0.00%
Balance of loans individually evaluated for credit loss $ 557   $ 1,259
Allowance related to loans evaluated individually $ 102   $ 102
Individual allowance to loans evaluated individually ratio 18.31%   8.10%
Contractual balance of individually evaluated loans $ 581   $ 1,270
Balance of loans collectively evaluated for credit loss 1,089,702   987,708
Allowance related to loans evaluated collectively $ 10,743   $ 8,185
Collective allowance to loans evaluated collectively ratio 0.99%   0.83%
Commercial Business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Total loans $ 9,338,843   $ 9,353,507
Commercial Business | Commercial business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 31,932 28,027 28,027
Provision/ (credit) for credit losses - loans (1,345)   4,051
Charge-offs (1,551)   (449)
Recoveries 1   303
Net (charge-offs)/ recoveries (1,550)   (146)
Balance at period end 29,037   31,932
Total loans $ 1,509,592   $ 1,504,880
Allowance for credit losses on loans to total loans ratio 1.92%   2.12%
Average loans $ 1,508,336   $ 1,440,382
Annualized net charge-offs/ (recoveries) to average loans 0.41%   0.01%
Balance of loans individually evaluated for credit loss $ 7,164   $ 10,051
Allowance related to loans evaluated individually $ 4,787   $ 7,386
Individual allowance to loans evaluated individually ratio 66.82%   73.49%
Contractual balance of individually evaluated loans $ 9,535   $ 11,500
Balance of loans collectively evaluated for credit loss 1,502,428   1,494,829
Allowance related to loans evaluated collectively $ 24,250   $ 24,546
Collective allowance to loans evaluated collectively ratio 1.61%   1.64%
Residential real estate: | Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 8,890 9,424 $ 9,424
Provision/ (credit) for credit losses - loans 195   (488)
Charge-offs 0   (160)
Recoveries 6   114
Net (charge-offs)/ recoveries 6   (46)
Balance at period end 9,091   8,890
Total loans $ 1,511,624   $ 1,474,521
Allowance for credit losses on loans to total loans ratio 0.60%   0.60%
Average loans $ 1,491,277   $ 1,380,496
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 1,511,624   1,474,521
Allowance related to loans evaluated collectively $ 9,091   $ 8,890
Collective allowance to loans evaluated collectively ratio 0.60%   0.60%
Residential real estate: | Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 729 1,337 $ 1,337
Provision/ (credit) for credit losses - loans (306)   (608)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs)/ recoveries 0   0
Balance at period end 423   729
Total loans $ 97,685   $ 121,419
Allowance for credit losses on loans to total loans ratio 0.43%   0.60%
Average loans $ 110,456   $ 187,599
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 97,685   121,419
Allowance related to loans evaluated collectively $ 423   $ 729
Collective allowance to loans evaluated collectively ratio 0.43%   0.60%
Consumer      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 2,052 $ 2,425 $ 2,425
Provision/ (credit) for credit losses - loans 310   1,048
Charge-offs (68)   (2,005)
Recoveries 200   584
Net (charge-offs)/ recoveries 132   (1,421)
Balance at period end 2,494   2,052
Total loans $ 416,132   $ 417,542
Allowance for credit losses on loans to total loans ratio 0.60%   0.49%
Average loans $ 417,539   $ 421,963
Annualized net charge-offs/ (recoveries) to average loans (0.13%)   0.34%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 416,132   417,542
Allowance related to loans evaluated collectively $ 2,494   $ 2,052
Collective allowance to loans evaluated collectively ratio 0.60%   0.49%