XML 92 R69.htm IDEA: XBRL DOCUMENT v3.24.0.1
CREDIT QUALITY ASSESSMENT - Allowance for Credit or Loan Losses by Respective Loan Portfolio Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of year $ 136,242 $ 109,145 $ 165,367
Provision/ (credit) for credit losses - loans (13,894) 26,680 (45,556)
Loans charge-offs (2,614) (1,105) (12,313)
Loans recoveries 1,131 1,522 1,647
Net (charge-offs)/ recoveries (1,483) 417 (10,666)
Balance at period end 120,865 136,242 109,145
Total loans $ 11,366,989 $ 11,396,706  
Allowance for credit losses on loans to total loans ratio 1.06% 1.20%  
Average loans $ 11,354,227 $ 10,638,882  
Net charge-offs/ (recoveries) to average loans 0.01% 0.00%  
Balance of loans individually evaluated for credit loss $ 88,168 $ 26,197  
Allowance for credit losses related to loans evaluated individually $ 24,000 $ 6,902  
Individual allowance to loans evaluated individually ratio 27.22% 26.35%  
Contractual balance of individually evaluated loans $ 91,105 $ 29,475  
Balance of loans collectively evaluated for credit loss 11,278,821 11,370,509  
Allowance for credit losses related to loans evaluated collectively $ 96,865 $ 129,340  
Collective allowance to loans evaluated collectively ratio 0.86% 1.14%  
Commercial Investor R/E      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Loans charge-offs $ 0 $ 0  
Total loans 5,104,425 5,130,094  
Commercial Owner- Occupied R/E      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Loans charge-offs 0 0  
Total loans 1,755,235 1,775,037  
Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Loans charge-offs 0 0  
Total loans 988,967 1,090,028  
Residential Mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Loans charge-offs (160) (155)  
Total loans 1,474,521 1,287,933  
Residential Construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Loans charge-offs 0 0  
Total loans 121,419 224,772  
Commercial Real Estate | Commercial Investor R/E      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of year 64,737 45,289  
Provision/ (credit) for credit losses - loans (3,323) 19,128  
Loans charge-offs 0 0  
Loans recoveries 25 320  
Net (charge-offs)/ recoveries 25 320  
Balance at period end 61,439 64,737 45,289
Total loans $ 5,104,425 $ 5,130,094  
Allowance for credit losses on loans to total loans ratio 1.20% 1.26%  
Average loans $ 5,133,279 $ 4,681,607  
Net charge-offs/ (recoveries) to average loans 0.00% (0.01%)  
Balance of loans individually evaluated for credit loss $ 72,218 $ 9,943  
Allowance for credit losses related to loans evaluated individually $ 15,353 $ 134  
Individual allowance to loans evaluated individually ratio 21.26% 1.35%  
Contractual balance of individually evaluated loans $ 72,712 $ 10,882  
Balance of loans collectively evaluated for credit loss 5,032,207 5,120,151  
Allowance for credit losses related to loans evaluated collectively $ 46,086 $ 64,603  
Collective allowance to loans evaluated collectively ratio 0.92% 1.26%  
Commercial Real Estate | Commercial Owner- Occupied R/E      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of year $ 11,646 $ 11,687  
Provision/ (credit) for credit losses - loans (4,215) (90)  
Loans charge-offs 0 0  
Loans recoveries 105 49  
Net (charge-offs)/ recoveries 105 49  
Balance at period end 7,536 11,646 11,687
Total loans $ 1,755,235 $ 1,775,037  
Allowance for credit losses on loans to total loans ratio 0.43% 0.66%  
Average loans $ 1,766,839 $ 1,730,293  
Net charge-offs/ (recoveries) to average loans (0.01%) 0.00%  
Balance of loans individually evaluated for credit loss $ 4,640 $ 6,155  
Allowance for credit losses related to loans evaluated individually $ 1,159 $ 1,261  
Individual allowance to loans evaluated individually ratio 24.98% 20.49%  
Contractual balance of individually evaluated loans $ 5,623 $ 6,849  
Balance of loans collectively evaluated for credit loss 1,750,595 1,768,882  
Allowance for credit losses related to loans evaluated collectively $ 6,377 $ 10,385  
Collective allowance to loans evaluated collectively ratio 0.36% 0.59%  
Commercial Real Estate | Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of year $ 18,646 $ 20,322  
Provision/ (credit) for credit losses - loans (10,359) (1,676)  
Loans charge-offs 0 0  
Loans recoveries 0 0  
Net (charge-offs)/ recoveries 0 0  
Balance at period end 8,287 18,646 20,322
Total loans $ 988,967 $ 1,090,028  
Allowance for credit losses on loans to total loans ratio 0.84% 1.71%  
Average loans $ 1,023,669 $ 1,112,936  
Net charge-offs/ (recoveries) to average loans 0.00% 0.00%  
Balance of loans individually evaluated for credit loss $ 1,259 $ 0  
Allowance for credit losses related to loans evaluated individually $ 102 $ 0  
Individual allowance to loans evaluated individually ratio 8.10% 0.00%  
Contractual balance of individually evaluated loans $ 1,270 $ 0  
Balance of loans collectively evaluated for credit loss 987,708 1,090,028  
Allowance for credit losses related to loans evaluated collectively $ 8,185 $ 18,646  
Collective allowance to loans evaluated collectively ratio 0.83% 1.71%  
Commercial Business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Total loans $ 9,353,507 $ 9,451,044  
Commercial Business | Commercial Business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of year 28,027 23,170  
Provision/ (credit) for credit losses - loans 4,051 4,774  
Loans charge-offs (449) (716)  
Loans recoveries 303 799  
Net (charge-offs)/ recoveries (146) 83  
Balance at period end 31,932 28,027 23,170
Total loans $ 1,504,880 $ 1,455,885  
Allowance for credit losses on loans to total loans ratio 2.12% 1.93%  
Average loans $ 1,440,382 $ 1,351,906  
Net charge-offs/ (recoveries) to average loans 0.01% (0.01%)  
Balance of loans individually evaluated for credit loss $ 10,051 $ 8,274  
Allowance for credit losses related to loans evaluated individually $ 7,386 $ 5,507  
Individual allowance to loans evaluated individually ratio 73.49% 66.56%  
Contractual balance of individually evaluated loans $ 11,500 $ 9,893  
Balance of loans collectively evaluated for credit loss 1,494,829 1,447,611  
Allowance for credit losses related to loans evaluated collectively $ 24,546 $ 22,520  
Collective allowance to loans evaluated collectively ratio 1.64% 1.56%  
Residential Real Estate | Residential Mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of year $ 9,424 $ 5,384  
Provision/ (credit) for credit losses - loans (488) 4,093  
Loans charge-offs (160) (155)  
Loans recoveries 114 102  
Net (charge-offs)/ recoveries (46) (53)  
Balance at period end 8,890 9,424 5,384
Total loans $ 1,474,521 $ 1,287,933  
Allowance for credit losses on loans to total loans ratio 0.60% 0.73%  
Average loans $ 1,380,496 $ 1,117,053  
Net charge-offs/ (recoveries) to average loans 0.00% 0.00%  
Balance of loans individually evaluated for credit loss $ 0 $ 1,487  
Allowance for credit losses related to loans evaluated individually $ 0 $ 0  
Individual allowance to loans evaluated individually ratio 0.00% 0.00%  
Contractual balance of individually evaluated loans $ 0 $ 1,487  
Balance of loans collectively evaluated for credit loss 1,474,521 1,286,446  
Allowance for credit losses related to loans evaluated collectively $ 8,890 $ 9,424  
Collective allowance to loans evaluated collectively ratio 0.60% 0.73%  
Residential Real Estate | Residential Construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of year $ 1,337 $ 1,048  
Provision/ (credit) for credit losses - loans (608) 281  
Loans charge-offs 0 0  
Loans recoveries 0 8  
Net (charge-offs)/ recoveries 0 8  
Balance at period end 729 1,337 1,048
Total loans $ 121,419 $ 224,772  
Allowance for credit losses on loans to total loans ratio 0.60% 0.59%  
Average loans $ 187,599 $ 221,341  
Net charge-offs/ (recoveries) to average loans 0.00% 0.00%  
Balance of loans individually evaluated for credit loss $ 0 $ 0  
Allowance for credit losses related to loans evaluated individually $ 0 $ 0  
Individual allowance to loans evaluated individually ratio 0.00% 0.00%  
Contractual balance of individually evaluated loans $ 0 $ 0  
Balance of loans collectively evaluated for credit loss 121,419 224,772  
Allowance for credit losses related to loans evaluated collectively $ 729 $ 1,337  
Collective allowance to loans evaluated collectively ratio 0.60% 0.59%  
Consumer      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of year $ 2,425 $ 2,245  
Provision/ (credit) for credit losses - loans 1,048 170  
Loans charge-offs (2,005) (234)  
Loans recoveries 584 244  
Net (charge-offs)/ recoveries (1,421) 10  
Balance at period end 2,052 2,425 $ 2,245
Total loans $ 417,542 $ 432,957  
Allowance for credit losses on loans to total loans ratio 0.49% 0.56%  
Average loans $ 421,963 $ 423,746  
Net charge-offs/ (recoveries) to average loans 0.34% 0.00%  
Balance of loans individually evaluated for credit loss $ 0 $ 338  
Allowance for credit losses related to loans evaluated individually $ 0 $ 0  
Individual allowance to loans evaluated individually ratio 0.00% 0.00%  
Contractual balance of individually evaluated loans $ 0 $ 364  
Balance of loans collectively evaluated for credit loss 417,542 432,619  
Allowance for credit losses related to loans evaluated collectively $ 2,052 $ 2,425  
Collective allowance to loans evaluated collectively ratio 0.49% 0.56%