XML 60 R50.htm IDEA: XBRL DOCUMENT v3.23.2
CREDIT QUALITY ASSESSMENT - Allowance for Credit or Loan Losses by Respective Loan Portfolio Segment (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 136,242 $ 109,145 $ 109,145
Provision/ (credit) for credit losses - loans (14,491) 4,681 26,680
Charge-offs (2,265) (762) (1,105)
Recoveries 801 606 1,522
Net (charge-offs)/ recoveries (1,464) (156) 417
Balance at period end 120,287 113,670 136,242
Total loans $ 11,369,639   $ 11,396,706
Allowance for credit losses on loans to total loans ratio 1.06%   1.20%
Average loans $ 11,397,815   $ 10,638,882
Annualized net charge-offs/ (recoveries) to average loans 0.03%   0.00%
Balance of loans individually evaluated for credit loss $ 63,530   $ 26,197
Allowance related to loans evaluated individually $ 16,224   $ 6,902
Individual allowance to loans evaluated individually ratio 25.54%   26.35%
Contractual balance of individually evaluated loans $ 65,687   $ 29,475
Balance of loans collectively evaluated for credit loss 11,306,109   11,370,509
Allowance related to loans evaluated collectively $ 104,063   $ 129,340
Collective allowance to loans evaluated collectively ratio 0.92%   1.14%
Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs $ 0   $ 0
Total loans 5,131,210   5,130,094
Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 1,770,135   1,775,037
Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 1,045,742   1,090,028
Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs (160)   (155)
Total loans 1,385,743   1,287,933
Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 190,690   224,772
Commercial real estate: | Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 64,737 45,289 45,289
Provision/ (credit) for credit losses - loans (3,669)   19,128
Charge-offs 0   0
Recoveries 19   320
Net (charge-offs)/ recoveries 19   320
Balance at period end 61,087   64,737
Total loans $ 5,131,210   $ 5,130,094
Allowance for credit losses on loans to total loans ratio 1.19%   1.26%
Average loans $ 5,141,447   $ 4,681,607
Annualized net charge-offs/ (recoveries) to average loans 0.00%   (0.01%)
Balance of loans individually evaluated for credit loss $ 48,721   $ 9,943
Allowance related to loans evaluated individually $ 7,908   $ 134
Individual allowance to loans evaluated individually ratio 16.23%   1.35%
Contractual balance of individually evaluated loans $ 48,886   $ 10,882
Balance of loans collectively evaluated for credit loss 5,082,489   5,120,151
Allowance related to loans evaluated collectively $ 53,179   $ 64,603
Collective allowance to loans evaluated collectively ratio 1.05%   1.26%
Commercial real estate: | Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 11,646 11,687 $ 11,687
Provision/ (credit) for credit losses - loans (2,469)   (90)
Charge-offs 0   0
Recoveries 53   49
Net (charge-offs)/ recoveries 53   49
Balance at period end 9,230   11,646
Total loans $ 1,770,135   $ 1,775,037
Allowance for credit losses on loans to total loans ratio 0.52%   0.66%
Average loans $ 1,771,369   $ 1,730,293
Annualized net charge-offs/ (recoveries) to average loans (0.01%)   0.00%
Balance of loans individually evaluated for credit loss $ 4,846   $ 6,155
Allowance related to loans evaluated individually $ 1,226   $ 1,261
Individual allowance to loans evaluated individually ratio 25.30%   20.49%
Contractual balance of individually evaluated loans $ 5,675   $ 6,849
Balance of loans collectively evaluated for credit loss 1,765,289   1,768,882
Allowance related to loans evaluated collectively $ 8,004   $ 10,385
Collective allowance to loans evaluated collectively ratio 0.45%   0.59%
Commercial real estate: | Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 18,646 20,322 $ 20,322
Provision/ (credit) for credit losses - loans (8,446)   (1,676)
Charge-offs 0   0
Recoveries 0   0
Net (charge-offs)/ recoveries 0   0
Balance at period end 10,200   18,646
Total loans $ 1,045,742   $ 1,090,028
Allowance for credit losses on loans to total loans ratio 0.98%   1.71%
Average loans $ 1,069,927   $ 1,112,936
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 570   $ 0
Allowance related to loans evaluated individually $ 102   $ 0
Individual allowance to loans evaluated individually ratio 17.89%   0.00%
Contractual balance of individually evaluated loans $ 581   $ 0
Balance of loans collectively evaluated for credit loss 1,045,172   1,090,028
Allowance related to loans evaluated collectively $ 10,098   $ 18,646
Collective allowance to loans evaluated collectively ratio 0.97%   1.71%
Commercial Business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Total loans $ 9,370,701   $ 9,451,044
Commercial Business | Commercial business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 28,027 23,170 23,170
Provision/ (credit) for credit losses - loans 123   4,774
Charge-offs (423)   (716)
Recoveries 187   799
Net (charge-offs)/ recoveries (236)   83
Balance at period end 27,914   28,027
Total loans $ 1,423,614   $ 1,455,885
Allowance for credit losses on loans to total loans ratio 1.96%   1.93%
Average loans $ 1,443,030   $ 1,351,906
Annualized net charge-offs/ (recoveries) to average loans 0.03%   (0.01%)
Balance of loans individually evaluated for credit loss $ 9,393   $ 8,274
Allowance related to loans evaluated individually $ 6,988   $ 5,507
Individual allowance to loans evaluated individually ratio 74.40%   66.56%
Contractual balance of individually evaluated loans $ 10,545   $ 9,893
Balance of loans collectively evaluated for credit loss 1,414,221   1,447,611
Allowance related to loans evaluated collectively $ 20,926   $ 22,520
Collective allowance to loans evaluated collectively ratio 1.48%   1.56%
Residential real estate: | Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 9,424 5,384 $ 5,384
Provision/ (credit) for credit losses - loans (207)   4,093
Charge-offs (160)   (155)
Recoveries 104   102
Net (charge-offs)/ recoveries (56)   (53)
Balance at period end 9,161   9,424
Total loans $ 1,385,743   $ 1,287,933
Allowance for credit losses on loans to total loans ratio 0.66%   0.73%
Average loans $ 1,330,912   $ 1,117,053
Annualized net charge-offs/ (recoveries) to average loans 0.01%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 1,487
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 1,487
Balance of loans collectively evaluated for credit loss 1,385,743   1,286,446
Allowance related to loans evaluated collectively $ 9,161   $ 9,424
Collective allowance to loans evaluated collectively ratio 0.66%   0.73%
Residential real estate: | Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 1,337 1,048 $ 1,048
Provision/ (credit) for credit losses - loans (487)   281
Charge-offs 0   0
Recoveries 0   8
Net (charge-offs)/ recoveries 0   8
Balance at period end 850   1,337
Total loans $ 190,690   $ 224,772
Allowance for credit losses on loans to total loans ratio 0.45%   0.59%
Average loans $ 217,419   $ 221,341
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 190,690   224,772
Allowance related to loans evaluated collectively $ 850   $ 1,337
Collective allowance to loans evaluated collectively ratio 0.45%   0.59%
Consumer      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 2,425 $ 2,245 $ 2,245
Provision/ (credit) for credit losses - loans 664   170
Charge-offs (1,682)   (234)
Recoveries 438   244
Net (charge-offs)/ recoveries (1,244)   10
Balance at period end 1,845   2,425
Total loans $ 422,505   $ 432,957
Allowance for credit losses on loans to total loans ratio 0.44%   0.56%
Average loans $ 423,711   $ 423,746
Annualized net charge-offs/ (recoveries) to average loans 0.59%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 338
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 364
Balance of loans collectively evaluated for credit loss 422,505   432,619
Allowance related to loans evaluated collectively $ 1,845   $ 2,425
Collective allowance to loans evaluated collectively ratio 0.44%   0.56%