XML 57 R47.htm IDEA: XBRL DOCUMENT v3.23.1
CREDIT QUALITY ASSESSMENT - Allowance for Credit or Loan Losses by Respective Loan Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 136,242 $ 109,145 $ 109,145
Provision/ (credit) for credit losses - loans (18,945) 1,635 26,680
Charge-offs (171) (306) (1,105)
Recoveries 487 114 1,522
Net recoveries (charge-offs) 316 (192) 417
Balance at period end 117,613 110,588 136,242
Total loans $ 11,395,241   $ 11,396,706
Allowance for credit losses on loans to total loans ratio 1.03%   1.20%
Average loans $ 11,388,459   $ 10,638,882
Annualized net charge-offs/ (recoveries) to average loans (0.01%)   0.00%
Balance of loans individually evaluated for credit loss $ 29,842   $ 26,197
Allowance related to loans evaluated individually $ 9,870   $ 6,902
Individual allowance to loans evaluated individually ratio 33.07%   26.35%
Contractual balance of individually evaluated loans $ 31,937   $ 29,475
Balance of loans collectively evaluated for credit loss 11,365,399   11,370,509
Allowance related to loans evaluated collectively $ 107,743   $ 129,340
Collective allowance to loans evaluated collectively ratio 0.95%   1.14%
Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs $ 0   $ 0
Total loans 5,167,456   5,130,094
Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 1,769,928   1,775,037
Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 1,046,665   1,090,028
Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs (23)   (155)
Total loans 1,328,524   1,287,933
Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 223,456   224,772
Commercial real estate: | Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 64,737 45,289 45,289
Provision/ (credit) for credit losses - loans (7,780)   19,128
Charge-offs 0   0
Recoveries 5   320
Net recoveries (charge-offs) 5   320
Balance at period end 56,962   64,737
Total loans $ 5,167,456   $ 5,130,094
Allowance for credit losses on loans to total loans ratio 1.10%   1.26%
Average loans $ 5,136,204   $ 4,681,607
Annualized net charge-offs/ (recoveries) to average loans 0.00%   (0.01%)
Balance of loans individually evaluated for credit loss $ 15,451   $ 9,943
Allowance related to loans evaluated individually $ 1,935   $ 134
Individual allowance to loans evaluated individually ratio 12.52%   1.35%
Contractual balance of individually evaluated loans $ 15,526   $ 10,882
Balance of loans collectively evaluated for credit loss 5,152,005   5,120,151
Allowance related to loans evaluated collectively $ 55,027   $ 64,603
Collective allowance to loans evaluated collectively ratio 1.07%   1.26%
Commercial real estate: | Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 11,646 11,687 $ 11,687
Provision/ (credit) for credit losses - loans (1,796)   (90)
Charge-offs 0   0
Recoveries 26   49
Net recoveries (charge-offs) 26   49
Balance at period end 9,876   11,646
Total loans $ 1,769,928   $ 1,775,037
Allowance for credit losses on loans to total loans ratio 0.56%   0.66%
Average loans $ 1,769,680   $ 1,730,293
Annualized net charge-offs/ (recoveries) to average loans (0.01%)   0.00%
Balance of loans individually evaluated for credit loss $ 4,949   $ 6,155
Allowance related to loans evaluated individually $ 1,259   $ 1,261
Individual allowance to loans evaluated individually ratio 25.44%   20.49%
Contractual balance of individually evaluated loans $ 5,694   $ 6,849
Balance of loans collectively evaluated for credit loss 1,764,979   1,768,882
Allowance related to loans evaluated collectively $ 8,617   $ 10,385
Collective allowance to loans evaluated collectively ratio 0.49%   0.59%
Commercial real estate: | Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 18,646 20,322 $ 20,322
Provision/ (credit) for credit losses - loans (6,693)   (1,676)
Charge-offs 0   0
Recoveries 0   0
Net recoveries (charge-offs) 0   0
Balance at period end 11,953   18,646
Total loans $ 1,046,665   $ 1,090,028
Allowance for credit losses on loans to total loans ratio 1.14%   1.71%
Average loans $ 1,082,791   $ 1,112,936
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 1,046,665   1,090,028
Allowance related to loans evaluated collectively $ 11,953   $ 18,646
Collective allowance to loans evaluated collectively ratio 1.14%   1.71%
Commercial Business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Total loans $ 9,421,527   $ 9,451,044
Contractual balance of individually evaluated loans 10,717   9,893
Commercial Business | Commercial business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 28,027 23,170 23,170
Provision/ (credit) for credit losses - loans (2,254)   4,774
Charge-offs (54)   (716)
Recoveries 181   799
Net recoveries (charge-offs) 127   83
Balance at period end 25,900   28,027
Total loans $ 1,437,478   $ 1,455,885
Allowance for credit losses on loans to total loans ratio 1.80%   1.93%
Average loans $ 1,444,588   $ 1,351,906
Annualized net charge-offs/ (recoveries) to average loans (0.04%)   (0.01%)
Balance of loans individually evaluated for credit loss $ 9,442   $ 8,274
Allowance related to loans evaluated individually $ 6,676   $ 5,507
Individual allowance to loans evaluated individually ratio 70.71%   66.56%
Balance of loans collectively evaluated for credit loss $ 1,428,036   $ 1,447,611
Allowance related to loans evaluated collectively $ 19,224   $ 22,520
Collective allowance to loans evaluated collectively ratio 1.35%   1.56%
Residential real estate: | Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 9,424 5,384 $ 5,384
Provision/ (credit) for credit losses - loans 350   4,093
Charge-offs (23)   (155)
Recoveries 2   102
Net recoveries (charge-offs) (21)   (53)
Balance at period end 9,753   9,424
Total loans $ 1,328,524   $ 1,287,933
Allowance for credit losses on loans to total loans ratio 0.73%   0.73%
Average loans $ 1,307,761   $ 1,117,053
Annualized net charge-offs/ (recoveries) to average loans 0.01%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 1,487
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 1,487
Balance of loans collectively evaluated for credit loss 1,328,524   1,286,446
Allowance related to loans evaluated collectively $ 9,753   $ 9,424
Collective allowance to loans evaluated collectively ratio 0.73%   0.73%
Residential real estate: | Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 1,337 1,048 $ 1,048
Provision/ (credit) for credit losses - loans (233)   281
Charge-offs 0   0
Recoveries 0   8
Net recoveries (charge-offs) 0   8
Balance at period end 1,104   1,337
Total loans $ 223,456   $ 224,772
Allowance for credit losses on loans to total loans ratio 0.49%   0.59%
Average loans $ 223,313   $ 221,341
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 0
Balance of loans collectively evaluated for credit loss 223,456   224,772
Allowance related to loans evaluated collectively $ 1,104   $ 1,337
Collective allowance to loans evaluated collectively ratio 0.49%   0.59%
Consumer      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 2,425 $ 2,245 $ 2,245
Provision/ (credit) for credit losses - loans (539)   170
Charge-offs (94)   (234)
Recoveries 273   244
Net recoveries (charge-offs) 179   10
Balance at period end 2,065   2,425
Total loans $ 421,734   $ 432,957
Allowance for credit losses on loans to total loans ratio 0.49%   0.56%
Average loans $ 424,122   $ 423,746
Annualized net charge-offs/ (recoveries) to average loans (0.17%)   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 338
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Contractual balance of individually evaluated loans $ 0   $ 364
Balance of loans collectively evaluated for credit loss 421,734   432,619
Allowance related to loans evaluated collectively $ 2,065   $ 2,425
Collective allowance to loans evaluated collectively ratio 0.49%   0.56%