XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.1
CREDIT QUALITY ASSESSMENT
3 Months Ended
Mar. 31, 2023
Credit Loss [Abstract]  
CREDIT QUALITY ASSESSMENT CREDIT QUALITY ASSESSMENT
Allowance for Credit Losses
Summary information on the allowance for credit losses on loans for the period indicated is provided in the following table:
 Three Months Ended March 31,
(In thousands)20232022
Balance at beginning of period$136,242 $109,145 
Provision/ (credit) for credit losses - loans (1)
(18,945)1,635 
Loan charge-offs(171)(306)
Loan recoveries487 114 
Net charge-offs316 (192)
Balance at period end$117,613 $110,588 
 (1) Excludes the total credit to the provision on unfunded loan commitments for three months ended March 31, 2023 of $2.6 million.

The following table provides summary information regarding collateral dependent loans individually evaluated for credit loss at the dates indicated:
(In thousands)March 31, 2023December 31, 2022
Collateral dependent loans individually evaluated for credit loss with an allowance$18,596 $9,743 
Collateral dependent loans individually evaluated for credit loss without an allowance11,246 16,454 
Total individually evaluated collateral dependent loans$29,842 $26,197 
Allowance for credit losses related to loans evaluated individually$9,870 $6,902 
Allowance for credit losses related to loans evaluated collectively107,743 129,340 
Total allowance for credit losses - loans$117,613 $136,242 
 
The following tables provide information on the activity in the allowance for credit losses by the respective loan portfolio segment for the period indicated:
 For the Three Months Ended March 31, 2023
 Commercial Real EstateResidential Real Estate 
(Dollars in thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Balance at beginning of period$64,737 $11,646 $18,646 $28,027 $9,424 $1,337 $2,425 $136,242 
Provision/ (credit) for credit losses - loans(7,780)(1,796)(6,693)(2,254)350 (233)(539)(18,945)
Charge-offs   (54)(23) (94)(171)
Recoveries5 26  181 2  273 487 
Net recoveries (charge-offs)5 26  127 (21) 179 316 
Balance at end of period$56,962 $9,876 $11,953 $25,900 $9,753 $1,104 $2,065 $117,613 
Total loans$5,167,456 $1,769,928 $1,046,665 $1,437,478 $1,328,524 $223,456 $421,734 $11,395,241 
Allowance for credit losses on loans to total loans ratio1.10 %0.56 %1.14 %1.80 %0.73 %0.49 %0.49 %1.03 %
Average loans$5,136,204 $1,769,680 $1,082,791 $1,444,588 $1,307,761 $223,313 $424,122 $11,388,459 
Annualized net charge-offs/ (recoveries) to average loans %(0.01)% %(0.04)%0.01 % %(0.17)%(0.01)%
Balance of loans individually evaluated for credit loss$15,451 $4,949 $ $9,442 $ $ $ $29,842 
Allowance related to loans evaluated individually$1,935 $1,259 $ $6,676 $ $ $ $9,870 
Individual allowance to loans evaluated individually ratio12.52 %25.44 % %70.71 % % % %33.07 %
Contractual balance of individually evaluated loans$15,526 $5,694 $ $10,717 $ $ $ $31,937 
Balance of loans collectively evaluated for credit loss$5,152,005 $1,764,979 $1,046,665 $1,428,036 $1,328,524 $223,456 $421,734 $11,365,399 
Allowance related to loans evaluated collectively$55,027 $8,617 $11,953 $19,224 $9,753 $1,104 $2,065 $107,743 
Collective allowance to loans evaluated collectively ratio1.07 %0.49 %1.14 %1.35 %0.73 %0.49 %0.49 %0.95 %

 For the Year Ended December 31, 2022
 Commercial Real EstateResidential Real Estate 
(Dollars in thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Balance at beginning of period$45,289 $11,687 $20,322 $23,170 $5,384 $1,048 $2,245 $109,145 
Provision for credit losses - loans19,128 (90)(1,676)4,774 4,093 281 170 26,680 
Charge-offs   (716)(155) (234)(1,105)
Recoveries320 49  799 102 8 244 1,522 
Net recoveries (charge-offs)320 49  83 (53)8 10 417 
Balance at end of period$64,737 $11,646 $18,646 $28,027 $9,424 $1,337 $2,425 $136,242 
Total loans$5,130,094 $1,775,037 $1,090,028 $1,455,885 $1,287,933 $224,772 $432,957 $11,396,706 
Allowance for credit losses on loans to total loans ratio1.26 %0.66 %1.71 %1.93 %0.73 %0.59 %0.56 %1.20 %
Average loans$4,681,607 $1,730,293 $1,112,936 $1,351,906 $1,117,053 $221,341 $423,746 $10,638,882 
Net charge-offs/ (recoveries) to average loans(0.01)% % %(0.01)% % % % %
Balance of loans individually evaluated for credit loss$9,943 $6,155 $ $8,274 $1,487 $ $338 $26,197 
Allowance related to loans evaluated individually$134 $1,261 $ $5,507 $ $ $ $6,902 
Individual allowance to loans evaluated individually ratio1.35 %20.49 % %66.56 % % % %26.35 %
Contractual balance of individually evaluated loans$10,882 $6,849 $ $9,893 $1,487 $ $364 $29,475 
Balance of loans collectively evaluated for credit loss$5,120,151 $1,768,882 $1,090,028 $1,447,611 $1,286,446 $224,772 $432,619 $11,370,509 
Allowance related to loans evaluated collectively$64,603 $10,385 $18,646 $22,520 $9,424 $1,337 $2,425 $129,340 
Collective allowance to loans evaluated collectively ratio1.26 %0.59 %1.71 %1.56 %0.73 %0.59 %0.56 %1.14 %




 
Credit Quality
The following section provides information on the credit quality of the loan portfolio for the periods indicated below:
 For the Three Months Ended March 31, 2023
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Analysis of non-accrual loan activity:        
Balance at beginning of period$9,943 $5,019 $ $7,322 $7,439 $ $5,059 $34,782 
Loans placed on non-accrual14,601   2,621 2,045  447 19,714 
Non-accrual balances transferred to OREO        
Non-accrual balances charged-off   (54)(23) (49)(126)
Net payments or draws(9,093)(70) (446)(169) (434)(10,212)
Non-accrual loans brought current    (357) (123)(480)
Balance at end of period$15,451 $4,949 $ $9,443 $8,935 $ $4,900 $43,678 


 For the Year Ended December 31, 2022
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Analysis of non-accrual loan activity:        
Balance at beginning of period$12,489 $9,306 $650 $8,420 $8,441 $55 $6,725 $46,086 
Loans placed on non-accrual4,761 2,370  1,591 2,593  815 12,130 
Non-accrual balances transferred to OREO        
Non-accrual balances charged-off   (677)(151) (32)(860)
Net payments or draws(7,307)(4,366)(650)(2,012)(2,615)(55)(2,060)(19,065)
Non-accrual loans brought current (2,291)  (829) (389)(3,509)
Balance at end of period$9,943 $5,019 $ $7,322 $7,439 $ $5,059 $34,782 


 March 31, 2023
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Performing loans:        
Current$5,150,572 $1,761,671 $1,043,979 $1,424,758 $1,304,124 $222,387 $413,306 $11,320,797 
30-59 days945  2,240 154 13,402 739 2,528 20,008 
60-89 days273 3,308 446 121 1,711 330 1,000 7,189 
Total performing loans5,151,790 1,764,979 1,046,665 1,425,033 1,319,237 223,456 416,834 11,347,994 
Non-performing loans:
Non-accrual loans15,451 4,949  9,443 8,935  4,900 43,678 
Loans greater than 90 days past due215   3,002 352   3,569 
Restructured loans (1)
        
Total non-performing loans15,666 4,949  12,445 9,287  4,900 47,247 
Total loans$5,167,456 $1,769,928 $1,046,665 $1,437,478 $1,328,524 $223,456 $421,734 $11,395,241 
(1) Effective January 1, 2023, the Company adopted ASU 2022-02, which eliminated the accounting and recognition of troubled debt restructurings ("TDRs").
 December 31, 2022
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Performing loans:        
Current$5,104,204 $1,767,875 $1,090,028 $1,443,012 $1,261,878 $222,144 $422,989 $11,312,130 
30-59 days9,735 1,007  3,556 11,307 2,628 4,343 32,576 
60-89 days6,212   41 5,822  566 12,641 
Total performing loans5,120,151 1,768,882 1,090,028 1,446,609 1,279,007 224,772 427,898 11,357,347 
Non-performing loans:
Non-accrual loans9,943 5,019  7,322 7,439  5,059 34,782 
Loans greater than 90 days past due   1,002    1,002 
Restructured loans 1,136  952 1,487   3,575 
Total non-performing loans9,943 6,155  9,276 8,926  5,059 39,359 
Total loans$5,130,094 $1,775,037 $1,090,028 $1,455,885 $1,287,933 $224,772 $432,957 $11,396,706 

The following tables present average principal balance of total non-accrual loans and contractual interest due on non-accrual loans for the periods indicated below:
 For the Three Months Ended March 31, 2023
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Average non-accrual loans for the period$12,697 $4,984 $ $8,383 $8,187 $ $4,980 $39,231 
Contractual interest income due on non-
accrual loans during the period
$140 $73 $ $140 $90 $ $106 $549 

 For the Year Ended December 31, 2022
 Commercial Real EstateResidential Real Estate
(In thousands)Commercial
Investor R/E
Commercial
Owner-
Occupied R/E
Commercial
AD&C
Commercial
Business
Residential
Mortgage
Residential
Construction
ConsumerTotal
Average non-accrual loans for the period$11,892 $7,314 $617 $7,768 $7,769 $21 $5,811 $41,192 
Contractual interest income due on non-
accrual loans during the period
$713 $106 $30 $491 $319 $1 $349 $2,009 
 
There was no interest income recognized on non-accrual loans during the three months ended March 31, 2023. See Note 1 for additional information on the Company's policies for non-accrual loans. Loans designated as non-accrual have all previously accrued but unpaid interest reversed from interest income. During the three months ended March 31, 2023 new loans placed on non-accrual status totaled $19.7 million and the related amount of reversed uncollected accrued interest was $0.3 million.

The credit quality indicators for commercial loans are developed through review of individual borrowers on an ongoing basis. Each borrower is evaluated at least annually with more frequent evaluation of more severely criticized loans. The indicators represent the rating for loans as of the date presented is based on the most recent credit review performed. These credit quality indicators are defined as follows:

Pass - A pass rated credit is not adversely classified because it does not display any of the characteristics for adverse classification.

Special mention – A special mention credit has potential weaknesses that deserve management’s close attention. If uncorrected, such weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.

Substandard – A substandard loan is inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These loans are characterized by the distinct possibility of loss if the deficiencies are not corrected.
Doubtful – A loan that is classified as doubtful has all the weaknesses inherent in a loan classified as substandard with added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values.

Loss – Loans classified as a loss are considered uncollectible and of such little value that their continuing to be carried as a loan is not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.
The following table provides information about credit quality indicators by the year of origination as of March 31, 2023:
 March 31, 2023
 Term Loans by Origination YearRevolving 
(In thousands)20232022202120202019PriorLoansTotal
Commercial Investor R/E:        
Pass$173,232 $1,412,186 $1,239,661 $689,500 $558,229 $1,024,028 $28,344 $5,125,180 
Special Mention4,619 10,349 4,587  93 3,253  22,901 
Substandard273 550 13,505  1,405 3,642  19,375 
Doubtful        
Total$178,124 $1,423,085 $1,257,753 $689,500 $559,727 $1,030,923 $28,344 $5,167,456 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Commercial Owner-Occupied R/E:
Pass$49,900 $373,223 $324,299 $236,977 $253,818 $498,559 $1,038 $1,737,814 
Special Mention731 1,530  1,277 1,716 8,682  13,936 
Substandard1,338 6,527 71 355 6,056 3,831  18,178 
Doubtful        
Total$51,969 $381,280 $324,370 $238,609 $261,590 $511,072 $1,038 $1,769,928 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Commercial AD&C:
Pass$126,933 $334,502 $325,527 $94,337 $32,053 $14,932 $116,512 $1,044,796 
Special Mention 1,073      1,073 
Substandard 796      796 
Doubtful        
Total$126,933 $336,371 $325,527 $94,337 $32,053 $14,932 $116,512 $1,046,665 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Commercial Business:
Pass$43,548 $337,157 $219,980 $85,098 $99,564 $147,806 $467,480 $1,400,633 
Special Mention 330 650 1,024 6,818 564 12,977 22,363 
Substandard 3,371 2,079 956 1,995 2,243 3,838 14,482 
Doubtful        
Total$43,548 $340,858 $222,709 $87,078 $108,377 $150,613 $484,295 $1,437,478 
Current period gross charge-offs$ $ $ $ $ $29 $25 $54 
Residential Mortgage:
Beacon score:
660-850$15,508 $336,165 $369,442 $170,124 $41,488 $293,891 $ $1,226,618 
600-659 6,648 13,800 4,119 3,885 30,112  58,564 
540-599305 2,929 3,361 526 1,517 8,986  17,624 
less than 540 365 3,025 3,479 3,047 15,802  25,718 
Total$15,813 $346,107 $389,628 $178,248 $49,937 $348,791 $ $1,328,524 
Current period gross charge-offs$ $ $ $ $ $23 $ $23 
Residential Construction:
Beacon score:
660-850$4,482 $152,343 $50,886 $8,596 $150 $2,877 $ $219,334 
600-659 2,163 739     2,902 
540-599  401     401 
less than 540  819     819 
Total$4,482 $154,506 $52,845 $8,596 $150 $2,877 $ $223,456 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Consumer:
Beacon score:
660-850$2,976 $6,559 $2,608 $1,133 $2,084 $23,941 $343,677 $382,978 
600-65947 554 31 34 112 5,949 12,384 19,111 
540-59912 396 84 39 129 2,299 5,519 8,478 
less than 54040 228 71 30 459 3,319 7,020 11,167 
Total$3,075 $7,737 $2,794 $1,236 $2,784 $35,508 $368,600 $421,734 
Current period gross charge-offs$ $ $ $ $ $49 $45 $94 
Total loans$423,944 $2,989,944 $2,575,626 $1,297,604 $1,014,618 $2,094,716 $998,789 $11,395,241 
 The following table provides information about credit quality indicators by the year of origination as of December 31, 2022:
 December 31, 2022
 Term Loans by Origination YearRevolving 
(In thousands)20222021202020192018PriorLoansTotal
Commercial Investor R/E:        
Pass$1,510,446 $1,197,504 $694,756 $567,247 $335,103 $742,405 $15,242 $5,062,703 
Special Mention32,661 17,146 468 94 473 4,814  55,656 
Substandard557 1,896   8,239 1,043  11,735 
Doubtful        
Total$1,543,664 $1,216,546 $695,224 $567,341 $343,815 $748,262 $15,242 $5,130,094 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Commercial Owner-Occupied R/E:
Pass$391,340 $328,657 $240,738 $260,114 $140,841 $381,386 $1,167 $1,744,243 
Special Mention4,567  1,301 1,740 2,066 7,323  16,997 
Substandard3,219 160 133 6,110 2,010 2,165  13,797 
Doubtful        
Total$399,126 $328,817 $242,172 $267,964 $144,917 $390,874 $1,167 $1,775,037 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Commercial AD&C:
Pass$366,096 $439,468 $113,713 $34,340 $14,816 $ $119,727 $1,088,160 
Special Mention1,073      795 1,868 
Substandard        
Doubtful        
Total$367,169 $439,468 $113,713 $34,340 $14,816 $ $120,522 $1,090,028 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Commercial Business:
Pass$330,598 $223,245 $95,787 $105,922 $77,891 $78,009 $508,839 $1,420,291 
Special Mention127 458 1,107 7,787 498 322 13,225 23,524 
Substandard2,902 1,611 1,094 2,030 449 2,121 1,863 12,070 
Doubtful        
Total$333,627 $225,314 $97,988 $115,739 $78,838 $80,452 $523,927 $1,455,885 
Current period gross charge-offs$174 $ $ $ $138 $404 $ $716 
Residential Mortgage:
Beacon score:
660-850$330,109 $344,062 $171,330 $41,883 $51,651 $262,570 $ $1,201,605 
600-6594,571 6,196 1,173 3,925 6,041 24,006  45,912 
540-599369 4,013 1,439 1,256 1,931 6,945  15,953 
less than 5401,860 3,036 2,892 3,822 2,347 10,506  24,463 
Total$336,909 $357,307 $176,834 $50,886 $61,970 $304,027 $ $1,287,933 
Current period gross charge-offs$ $ $ $ $24 $131 $ $155 
Residential Construction:
Beacon score:
660-850$131,259 $75,844 $12,133 $150 $1,432 $1,245 $ $222,063 
600-659908 373      1,281 
540-599609       609 
less than 540 819      819 
Total$132,776 $77,036 $12,133 $150 $1,432 $1,245 $ $224,772 
Current period gross charge-offs$ $ $ $ $ $ $ $ 
Consumer:
Beacon score:
660-850$6,689 $2,346 $1,201 $2,147 $2,047 $23,170 $359,468 $397,068 
600-659658 467 59 198 664 5,459 11,269 18,774 
540-599123 56  465 316 2,802 3,824 7,586 
less than 540156 57 40 133 209 2,918 6,016 9,529 
Total$7,626 $2,926 $1,300 $2,943 $3,236 $34,349 $380,577 $432,957 
Current period gross charge-offs$ $5 $15 $ $13 $20 $181 $234 
Total loans$3,120,897 $2,647,414 $1,339,364 $1,039,363 $649,024 $1,559,209 $1,041,435 $11,396,706 
Effective January 1, 2023, the Company fully adopted provision of ASU 2022-02 that eliminated accounting, classification and disclosures of loans modified into troubled debt restructurings.

As a part of our risk management practices, we may consider modifying a loan for a borrower experiencing a financial difficulty that provides a certain degree of a payment relief. Modification types primarily include a reduction in the interest rate or an extension of the existing term. We do not provide modifications that result in the reduction of the outstanding principal balance. During the three months ended March 31, 2023, we modified two commercial loans to borrowers experiencing financial difficulty with a total outstanding balance of $0.2 million. Both of the modified loans were provided term extensions ranging from six to 12 months and were performing in line with their contractual loan agreements at March 31, 2023.

Other Real Estate Owned
Other real estate owned ("OREO") totaled $0.6 million at both March 31, 2023 and December 31, 2022, respectively. There were no consumer mortgage loans secured by residential real estate property for which formal foreclosure proceedings were in process as of March 31, 2023.