XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
CREDIT QUALITY ASSESSMENT - Allowance for Credit or Loan Losses by Respective Loan Portfolio Segment (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 109,145 $ 165,367 $ 165,367
Provision/ (credit) for credit losses - loans 18,773 (47,141) (45,556)
Charge-offs (1,029) (11,496) (12,313)
Recoveries 1,379 1,190 1,647
Net recoveries (charge-offs) (350) 10,306 10,666
Balance at period end 128,268 107,920 109,145
Total loans $ 11,218,813   $ 9,967,091
Allowance for credit losses on loans to total loans ratio 1.14%   1.10%
Average loans $ 10,431,024   $ 10,034,866
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.11%
Balance of loans individually evaluated for credit loss $ 29,948   $ 33,534
Allowance related to loans evaluated individually $ 6,548   $ 6,593
Individual allowance to loans evaluated individually ratio 21.86%   19.66%
Balance of loans collectively evaluated for credit loss $ 11,188,865   $ 9,933,557
Allowance related to loans evaluated collectively $ 121,720   $ 102,552
Collective allowance to loans evaluated collectively ratio 1.09%   1.03%
Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs $ 0   $ (5,802)
Total loans 5,066,843   4,141,346
Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   (136)
Total loans 1,743,724   1,690,881
Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   (2,007)
Total loans 1,143,783   1,088,094
Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs (130)   0
Total loans 1,218,552   937,570
Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Charge-offs 0   0
Total loans 229,243   197,652
Commercial real estate: | Commercial investor real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 45,289 57,404 57,404
Provision/ (credit) for credit losses - loans 18,561   (6,598)
Charge-offs 0   (5,802)
Recoveries 319   285
Net recoveries (charge-offs) (319)   5,517
Balance at period end 64,169   45,289
Total loans $ 5,066,843   $ 4,141,346
Allowance for credit losses on loans to total loans ratio 1.27%   1.09%
Average loans $ 4,546,440   $ 3,689,769
Annualized net charge-offs/ (recoveries) to average loans (0.01%)   0.15%
Balance of loans individually evaluated for credit loss $ 14,038   $ 12,489
Allowance related to loans evaluated individually $ 134   $ 213
Individual allowance to loans evaluated individually ratio 0.95%   1.71%
Balance of loans collectively evaluated for credit loss $ 5,052,805   $ 4,128,857
Allowance related to loans evaluated collectively $ 64,035   $ 45,076
Collective allowance to loans evaluated collectively ratio 1.27%   1.09%
Commercial real estate: | Commercial owner-occupied real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 11,687 20,061 $ 20,061
Provision/ (credit) for credit losses - loans (610)   (8,238)
Charge-offs 0   (136)
Recoveries 22   0
Net recoveries (charge-offs) (22)   136
Balance at period end 11,099   11,687
Total loans $ 1,743,724   $ 1,690,881
Allowance for credit losses on loans to total loans ratio 0.64%   0.69%
Average loans $ 1,722,522   $ 1,661,015
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.01%
Balance of loans individually evaluated for credit loss $ 6,294   $ 9,306
Allowance related to loans evaluated individually $ 1,122   $ 79
Individual allowance to loans evaluated individually ratio 17.83%   0.85%
Balance of loans collectively evaluated for credit loss $ 1,737,430   $ 1,681,575
Allowance related to loans evaluated collectively $ 9,977   $ 11,608
Collective allowance to loans evaluated collectively ratio 0.57%   0.69%
Commercial real estate: | Commercial AD&C      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 20,322 22,157 $ 22,157
Provision/ (credit) for credit losses - loans (3,475)   172
Charge-offs 0   (2,007)
Recoveries 0   0
Net recoveries (charge-offs) 0   2,007
Balance at period end 16,847   20,322
Total loans $ 1,143,783   $ 1,088,094
Allowance for credit losses on loans to total loans ratio 1.47%   1.87%
Average loans $ 1,104,901   $ 1,110,420
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.18%
Balance of loans individually evaluated for credit loss $ 0   $ 650
Allowance related to loans evaluated individually $ 0   $ 504
Individual allowance to loans evaluated individually ratio 0.00%   77.54%
Balance of loans collectively evaluated for credit loss $ 1,143,783   $ 1,087,444
Allowance related to loans evaluated collectively $ 16,847   $ 19,818
Collective allowance to loans evaluated collectively ratio 1.47%   1.82%
Commercial Business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Total loans $ 9,347,984   $ 8,402,155
Balance of loans individually evaluated for credit loss 7,769   9,033
Allowance related to loans evaluated individually 5,292   5,797
Commercial Business | Commercial business      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period 23,170 46,806 46,806
Provision/ (credit) for credit losses - loans 1,586   (20,132)
Charge-offs (716)   (4,069)
Recoveries 786   565
Net recoveries (charge-offs) (70)   3,504
Balance at period end 24,826   23,170
Total loans $ 1,393,634   $ 1,481,834
Allowance for credit losses on loans to total loans ratio 1.78%   1.56%
Average loans $ 1,344,608   $ 1,952,537
Annualized net charge-offs/ (recoveries) to average loans (0.01%)   0.18%
Balance of loans individually evaluated for credit loss $ 7,769   $ 9,033
Allowance related to loans evaluated individually $ 5,292   $ 5,797
Individual allowance to loans evaluated individually ratio 68.12%   64.18%
Balance of loans collectively evaluated for credit loss $ 1,385,865   $ 1,472,801
Allowance related to loans evaluated collectively $ 19,534   $ 17,373
Collective allowance to loans evaluated collectively ratio 1.41%   1.18%
Residential real estate: | Residential mortgage      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 5,384 11,295 $ 11,295
Provision/ (credit) for credit losses - loans 2,782   (6,321)
Charge-offs (130)   0
Recoveries 27   410
Net recoveries (charge-offs) 103   (410)
Balance at period end 8,063   5,384
Total loans $ 1,218,552   $ 937,570
Allowance for credit losses on loans to total loans ratio 0.66%   0.57%
Average loans $ 1,071,634   $ 979,754
Annualized net charge-offs/ (recoveries) to average loans 0.01%   (0.04%)
Balance of loans individually evaluated for credit loss $ 1,506   $ 1,704
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Balance of loans collectively evaluated for credit loss $ 1,217,046   $ 935,866
Allowance related to loans evaluated collectively $ 8,063   $ 5,384
Collective allowance to loans evaluated collectively ratio 0.66%   0.58%
Residential real estate: | Residential construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 1,048 1,502 $ 1,502
Provision/ (credit) for credit losses - loans 170   (459)
Charge-offs 0   0
Recoveries 8   5
Net recoveries (charge-offs) (8)   (5)
Balance at period end 1,226   1,048
Total loans $ 229,243   $ 197,652
Allowance for credit losses on loans to total loans ratio 0.53%   0.53%
Average loans $ 217,978   $ 178,171
Annualized net charge-offs/ (recoveries) to average loans 0.00%   0.00%
Balance of loans individually evaluated for credit loss $ 0   $ 0
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Balance of loans collectively evaluated for credit loss $ 229,243   $ 197,652
Allowance related to loans evaluated collectively $ 1,226   $ 1,048
Collective allowance to loans evaluated collectively ratio 0.53%   0.53%
Consumer      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance at beginning of period $ 2,245 $ 6,142 $ 6,142
Provision/ (credit) for credit losses - loans (241)   (3,980)
Charge-offs (183)   (299)
Recoveries 217   382
Net recoveries (charge-offs) (34)   (83)
Balance at period end 2,038   2,245
Total loans $ 423,034   $ 429,714
Allowance for credit losses on loans to total loans ratio 0.48%   0.52%
Average loans $ 422,941   $ 463,200
Annualized net charge-offs/ (recoveries) to average loans (0.01%)   (0.02%)
Balance of loans individually evaluated for credit loss $ 341   $ 352
Allowance related to loans evaluated individually $ 0   $ 0
Individual allowance to loans evaluated individually ratio 0.00%   0.00%
Balance of loans collectively evaluated for credit loss $ 422,693   $ 429,362
Allowance related to loans evaluated collectively $ 2,038   $ 2,245
Collective allowance to loans evaluated collectively ratio 0.48%   0.52%